|
巨濤海洋石油服務有限公司, 03303.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2017-06 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
153,953 |
867,944 |
231,564 |
-556,629 |
-145,569 |
16,361 |
12,536 |
85,118 |
90,845 |
-142,011 |
100,170 |
-8,846 |
27,668 |
92,424 |
5,312 |
36,199 |
30,016 |
31,454 |
投資回報及融資費用之現金流量 |
-532,280 |
-22,826 |
-61,754 |
-78,451 |
102,129 |
0 |
-15,165 |
-16,440 |
-29,070 |
5,140 |
-11,625 |
-16,292 |
-4,072 |
-4,273 |
-28,812 |
-15,576 |
2,529 |
-31,990 |
已收利息 |
10,019 |
11,296 |
6,333 |
13,055 |
4,878 |
0 |
363 |
842 |
725 |
412 |
302 |
676 |
568 |
281 |
2,342 |
5,564 |
4,149 |
486 |
已付利息 |
-25,534 |
-29,807 |
-39,452 |
-50,819 |
-9,314 |
0 |
-8,725 |
-9,933 |
-16,265 |
-11,650 |
-10,724 |
-3,243 |
-3,443 |
-3,561 |
-2,323 |
-390 |
0 |
-136 |
已收股息 |
0 |
0 |
0 |
0 |
108,000 |
0 |
0 |
0 |
0 |
30,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-512,713 |
0 |
-28,635 |
-40,687 |
0 |
0 |
-6,803 |
-6,403 |
-11,737 |
-11,434 |
0 |
-12,699 |
0 |
0 |
-28,087 |
-20,750 |
0 |
-32,340 |
其他 |
-4,052 |
-4,315 |
0 |
0 |
-1,435 |
0 |
0 |
-946 |
-1,793 |
-2,188 |
-1,203 |
-1,026 |
-1,197 |
-993 |
-744 |
0 |
-1,620 |
0 |
退回/(已繳)稅項 |
-45,821 |
-35,490 |
-43,358 |
-43,130 |
-1,861 |
0 |
-1,616 |
115 |
-16,711 |
-6,095 |
-6,466 |
-6,255 |
-4,633 |
-7,641 |
-8,862 |
-4,781 |
-3,108 |
-1,929 |
投資活動之現金流量 |
-64,229 |
-196,764 |
-109,257 |
187,757 |
212,894 |
16,344 |
-34,815 |
-4,717 |
-119,769 |
-74,685 |
-76,718 |
-43,141 |
108,479 |
-102,960 |
-59,835 |
-298,223 |
-4,492 |
-6,240 |
增添固定資產 |
-82,271 |
-146,989 |
-143,193 |
-51,809 |
-9,598 |
0 |
-25,236 |
-40,375 |
-122,194 |
-74,386 |
-78,095 |
-32,701 |
-11,036 |
-140,150 |
-21,540 |
-42,911 |
-5,598 |
-6,290 |
出售固定資產 |
758 |
8,144 |
598 |
2,364 |
7,093 |
0 |
1,168 |
898 |
1,372 |
1 |
458 |
101 |
122,327 |
101 |
149 |
77 |
1,119 |
50 |
投資增加 |
0 |
0 |
0 |
0 |
446,198 |
0 |
0 |
0 |
-6,208 |
0 |
0 |
-11,798 |
0 |
0 |
-33,576 |
-255,389 |
0 |
0 |
投資減少 |
8,326 |
13,388 |
1,176 |
9,489 |
238 |
0 |
-3,660 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-80,000 |
80,000 |
0 |
0 |
0 |
0 |
0 |
0 |
-590 |
-43,510 |
0 |
0 |
0 |
0 |
0 |
其他 |
8,958 |
-71,307 |
32,162 |
307,713 |
-311,037 |
16,344 |
-7,087 |
34,760 |
7,261 |
-300 |
919 |
1,847 |
40,698 |
37,089 |
-4,868 |
0 |
-13 |
0 |
融資活動前之現金流量 |
-488,377 |
612,864 |
17,195 |
-490,453 |
167,593 |
32,705 |
-39,060 |
64,076 |
-74,705 |
-217,651 |
5,361 |
-74,534 |
127,442 |
-22,450 |
-92,197 |
-282,381 |
24,945 |
-8,705 |
融資活動之現金流量 |
-22,488 |
-177,070 |
-134,901 |
-117,180 |
1,216,023 |
793,706 |
82,152 |
-98,594 |
82,941 |
210,897 |
32,111 |
58,486 |
-74,880 |
16,044 |
-6,351 |
236,259 |
152,188 |
-2,219 |
新增貸款 |
0 |
202,500 |
196,500 |
559,500 |
460,972 |
0 |
341,237 |
263,942 |
454,240 |
234,000 |
128,430 |
143,840 |
58,000 |
105,000 |
66,541 |
0 |
0 |
0 |
償還貸款 |
-48,229 |
-379,570 |
-331,401 |
-599,273 |
-208,528 |
0 |
-259,085 |
-362,706 |
-458,000 |
-126,000 |
-99,430 |
-84,840 |
-89,370 |
-88,956 |
-13,215 |
-123 |
-1,440 |
-2,219 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-59,677 |
0 |
0 |
0 |
股本融資 |
25,741 |
0 |
0 |
2,593 |
883,579 |
0 |
0 |
170 |
86,701 |
102,897 |
2,844 |
76 |
0 |
0 |
0 |
236,382 |
153,628 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-80,000 |
80,000 |
0 |
0 |
0 |
0 |
0 |
0 |
-590 |
-43,510 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
793,706 |
0 |
0 |
0 |
0 |
267 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-510,865 |
435,794 |
-117,706 |
-607,633 |
1,383,616 |
826,411 |
43,092 |
-34,518 |
8,236 |
-6,754 |
37,472 |
-16,048 |
52,562 |
-6,406 |
-98,548 |
-46,122 |
177,133 |
-10,924 |
年初之現金及現金等同項目 |
1,191,173 |
808,766 |
902,562 |
1,455,265 |
122,280 |
122,280 |
74,641 |
108,510 |
100,265 |
108,125 |
70,261 |
90,196 |
38,326 |
44,750 |
149,725 |
214,052 |
38,961 |
-143 |
外匯兌換率變動之影響/(其他) |
-13,338 |
-53,387 |
23,910 |
54,930 |
-50,631 |
-2,176 |
4,547 |
649 |
9 |
-1,106 |
392 |
-3,887 |
-692 |
-18 |
-6,427 |
-18,205 |
-2,042 |
50,028 |
年終之現金及現金等同項目 |
666,970 |
1,191,173 |
808,766 |
902,562 |
1,455,265 |
946,515 |
122,280 |
74,641 |
108,510 |
100,265 |
108,125 |
70,261 |
90,196 |
38,326 |
44,750 |
149,725 |
214,052 |
38,961 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|