|
上海電氣集團股份有限公司 - H股, 02727.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-5,925,257 |
9,697,593 |
11,983,540 |
2,221,004 |
-6,379,173 |
12,221,496 |
10,173,520 |
5,773,147 |
8,723,195 |
8,245,138 |
1,011,858 |
5,542,012 |
7,530,636 |
4,154,920 |
4,372,622 |
878,709 |
-697,562 |
投資回報及融資費用之現金流量 |
-2,807,056 |
-3,186,343 |
-1,018,961 |
-1,642,477 |
49,949 |
-480,769 |
-893,684 |
-1,279,976 |
-1,145,972 |
-1,064,089 |
-367,271 |
-495,732 |
-1,448,301 |
-96,982 |
-675,403 |
-168,505 |
100,719 |
已收利息 |
0 |
0 |
0 |
0 |
1,037,858 |
667,705 |
1,045,367 |
855,953 |
680,702 |
591,745 |
514,434 |
355,695 |
280,957 |
422,338 |
366,280 |
267,137 |
350,574 |
已付利息 |
0 |
0 |
0 |
0 |
-409,773 |
-344,092 |
-285,603 |
-325,305 |
-200,572 |
-288,782 |
-201,678 |
-108,390 |
-124,776 |
-210,431 |
-127,283 |
-83,115 |
-63,964 |
已收股息 |
0 |
0 |
1,226,847 |
1,064,283 |
888,132 |
817,088 |
612,732 |
562,082 |
569,437 |
780,375 |
848,259 |
600,844 |
538,356 |
522,492 |
655,181 |
386,538 |
297,173 |
已付股息 |
-2,807,056 |
-3,186,343 |
-2,245,808 |
-2,706,760 |
-1,466,268 |
-1,621,470 |
-2,266,180 |
-2,372,706 |
-2,195,539 |
-2,147,427 |
-1,528,286 |
-1,343,881 |
-2,142,838 |
-831,381 |
-1,569,581 |
-739,065 |
-483,064 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-4,628,743 |
-5,001,395 |
-1,478,402 |
-1,271,700 |
-1,145,844 |
-1,505,979 |
-1,814,967 |
-1,362,232 |
-1,475,686 |
-1,522,475 |
-765,990 |
-721,573 |
-633,830 |
-1,078,416 |
-869,461 |
-761,314 |
-413,875 |
投資活動之現金流量 |
5,859,067 |
-3,604,526 |
-13,502,908 |
-3,871,568 |
-6,253,417 |
-12,493,577 |
-4,797,049 |
-4,841,011 |
-6,561,447 |
-4,213,063 |
-2,135,191 |
-5,314,488 |
-2,962,448 |
-3,604,612 |
-1,265,302 |
-534,965 |
-2,782,346 |
增添固定資產 |
-4,308,930 |
-6,408,904 |
-6,367,544 |
-3,134,480 |
-2,842,662 |
-1,784,014 |
-1,248,494 |
-1,716,004 |
-1,771,812 |
-2,074,729 |
-2,142,774 |
-3,362,241 |
-2,173,744 |
-3,364,994 |
-3,165,932 |
-2,704,657 |
-1,947,438 |
出售固定資產 |
1,477,775 |
1,857,906 |
2,353,037 |
246,531 |
763,128 |
181,858 |
378,135 |
1,203,331 |
325,762 |
166,193 |
200,590 |
216,699 |
242,238 |
281,288 |
170,388 |
90,431 |
209,996 |
投資增加 |
-15,127,417 |
-15,582,949 |
-5,930,106 |
-8,491,907 |
-6,391,821 |
-3,595,444 |
-4,416,799 |
-3,126,352 |
-549,074 |
-1,346,397 |
-429,231 |
-130,263 |
-1,458,974 |
-385,173 |
-505,315 |
-392,256 |
-1,193,950 |
投資減少 |
17,818,165 |
18,050,563 |
320,030 |
304,570 |
4,897,349 |
390,359 |
104,934 |
459,985 |
521,217 |
2,062,113 |
1,137,707 |
767,026 |
782,547 |
566,803 |
3,037,616 |
314,893 |
131,794 |
與關聯人士之現金流量 |
1,761,133 |
8,263,287 |
10,069,654 |
195,836 |
3,286,897 |
366,269 |
132,000 |
53,375 |
-44,245 |
-361,873 |
879,817 |
1,017,974 |
6,695 |
62,569 |
257,300 |
64,645 |
16,056 |
其他 |
4,238,341 |
-9,784,429 |
-13,947,979 |
7,007,882 |
-5,966,308 |
-8,052,605 |
253,175 |
-1,715,346 |
-5,043,295 |
-2,658,370 |
-1,781,300 |
-3,823,683 |
-361,210 |
-765,105 |
-1,059,359 |
2,091,979 |
1,196 |
融資活動前之現金流量 |
-7,501,989 |
-2,094,671 |
-4,016,731 |
-4,564,741 |
-13,728,485 |
-2,258,829 |
2,667,820 |
-1,710,072 |
-459,910 |
1,445,511 |
-2,256,594 |
-989,781 |
2,486,057 |
-625,090 |
1,562,456 |
-586,075 |
-3,793,064 |
融資活動之現金流量 |
4,971,988 |
5,653,882 |
14,529,014 |
13,853,926 |
5,073,722 |
-1,413,635 |
11,423,058 |
4,605,227 |
888,091 |
-1,344,997 |
2,043,163 |
3,818,330 |
-389,954 |
363,292 |
2,348,169 |
98,941 |
2,776,768 |
新增貸款 |
25,756,943 |
26,388,645 |
34,916,294 |
24,784,874 |
4,720,350 |
4,754,524 |
3,126,511 |
4,935,649 |
2,374,710 |
2,362,360 |
766,925 |
291,383 |
451,890 |
1,633,838 |
3,052,909 |
587,501 |
231,471 |
償還貸款 |
-19,374,930 |
-23,778,823 |
-30,464,697 |
-12,166,278 |
-3,338,501 |
-2,711,332 |
-5,858,290 |
-3,042,423 |
-3,850,312 |
-894,363 |
-363,341 |
-445,165 |
-876,344 |
-1,501,184 |
-1,462,040 |
-454,183 |
-722,587 |
定息/債項工具融資 |
1,500,000 |
1,500,000 |
0 |
2,472,500 |
0 |
0 |
10,091,220 |
0 |
1,989,000 |
0 |
0 |
0 |
0 |
0 |
1,000,000 |
481,600 |
680,120 |
償還定息/債項工具 |
-2,842,153 |
-6,315,000 |
0 |
-1,600,000 |
-525,400 |
-436,506 |
0 |
0 |
0 |
-1,000,000 |
0 |
0 |
0 |
0 |
-500,000 |
-700,000 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,176,847 |
0 |
0 |
0 |
6,264 |
4,678,035 |
與關聯人士之現金流量 |
1,761,133 |
8,263,287 |
10,069,654 |
195,836 |
3,286,897 |
366,269 |
132,000 |
53,375 |
-44,245 |
-361,873 |
879,817 |
1,017,974 |
6,695 |
62,569 |
257,300 |
64,645 |
16,056 |
其他 |
-1,829,005 |
-404,227 |
7,763 |
166,994 |
930,376 |
-3,386,590 |
3,931,617 |
2,658,626 |
418,938 |
-1,451,121 |
759,762 |
777,291 |
27,805 |
168,069 |
0 |
113,114 |
-2,106,327 |
現金及等同現金之增加/(減少) |
-2,530,001 |
3,559,211 |
10,512,283 |
9,289,185 |
-8,654,763 |
-3,672,464 |
14,090,878 |
2,895,155 |
428,181 |
100,514 |
-213,431 |
2,828,549 |
2,096,103 |
-261,798 |
3,910,625 |
-487,134 |
-1,016,296 |
年初之現金及現金等同項目 |
46,254,915 |
42,431,476 |
31,842,144 |
22,469,071 |
31,196,279 |
34,741,574 |
19,365,529 |
16,175,872 |
15,909,804 |
15,847,070 |
16,099,987 |
12,604,881 |
10,492,580 |
10,771,302 |
6,944,549 |
7,487,075 |
8,503,371 |
外匯兌換率變動之影響/(其他) |
-143,585 |
264,228 |
77,049 |
83,888 |
-72,445 |
127,169 |
137,651 |
-54,650 |
-162,113 |
-37,780 |
-39,486 |
-61,359 |
16,198 |
-57,831 |
-47,045 |
-55,392 |
0 |
年終之現金及現金等同項目 |
43,581,329 |
46,254,915 |
42,431,476 |
31,842,144 |
22,469,071 |
31,196,279 |
33,594,058 |
19,016,377 |
16,175,872 |
15,909,804 |
15,847,070 |
15,372,071 |
12,604,881 |
10,451,673 |
10,808,129 |
6,944,549 |
7,487,075 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|