|
天虹國際集團有限公司, 02678.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
3,417,862 |
2,602,807 |
942,689 |
2,413,303 |
804,131 |
1,796,526 |
1,118,731 |
809,443 |
964,340 |
56,524 |
547,876 |
389,314 |
396,178 |
190,869 |
99,886 |
212,989 |
投資回報及融資費用之現金流量 |
-456,546 |
-739,156 |
-669,167 |
-697,656 |
-524,562 |
-365,306 |
-479,581 |
-482,250 |
-126,637 |
-317,195 |
-209,838 |
-73,396 |
-133,169 |
-82,382 |
-115,984 |
-41,472 |
已收利息 |
50,774 |
28,467 |
18,371 |
9,162 |
9,752 |
12,775 |
4,836 |
7,128 |
14,585 |
7,948 |
2,792 |
3,985 |
3,947 |
3,594 |
4,431 |
3,442 |
已付利息 |
-353,531 |
-460,457 |
-340,807 |
-310,746 |
-307,924 |
-234,904 |
-252,687 |
-163,403 |
-141,222 |
-126,596 |
-69,323 |
-50,099 |
-75,043 |
-50,932 |
-35,214 |
-19,914 |
已收股息 |
1,318 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-155,107 |
-307,166 |
-346,731 |
-396,072 |
-226,390 |
-143,177 |
-231,730 |
-325,975 |
0 |
-198,547 |
-143,307 |
-27,282 |
-62,073 |
-35,044 |
-85,201 |
-25,000 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-167,851 |
-212,918 |
-194,376 |
-229,854 |
-207,308 |
-112,356 |
-78,157 |
-87,517 |
-54,896 |
-100,227 |
-80,525 |
-25,268 |
-25,635 |
-20,823 |
-27,765 |
-22,598 |
投資活動之現金流量 |
-579,031 |
-1,939,288 |
-1,821,900 |
-1,337,721 |
-2,404,825 |
-1,118,844 |
-584,858 |
-941,724 |
-644,881 |
-440,984 |
-340,114 |
-120,715 |
-328,164 |
-489,965 |
-232,948 |
-259,804 |
增添固定資產 |
-660,232 |
-1,928,176 |
-1,509,679 |
-858,849 |
-2,298,021 |
-1,106,360 |
-606,656 |
-967,680 |
-655,919 |
-459,802 |
-349,094 |
-128,954 |
-335,545 |
-436,722 |
-223,063 |
-262,364 |
出售固定資產 |
13,379 |
14,472 |
44,518 |
49,679 |
33,211 |
6,665 |
21,798 |
9,903 |
11,038 |
18,818 |
8,980 |
2,568 |
25,917 |
9,968 |
1,871 |
2,560 |
投資增加 |
-12,829 |
-103,001 |
-376,637 |
-548,276 |
-183,398 |
-2,393 |
0 |
16,053 |
0 |
0 |
0 |
0 |
-7,739 |
-27,311 |
3,560 |
0 |
投資減少 |
80,651 |
77,417 |
19,898 |
19,725 |
43,383 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
6 |
0 |
-7,500 |
0 |
1,600 |
7,900 |
0 |
0 |
0 |
0 |
167 |
0 |
0 |
0 |
0 |
0 |
其他 |
-6 |
0 |
7,500 |
0 |
-1,600 |
-24,656 |
0 |
0 |
0 |
0 |
-167 |
5,671 |
-10,797 |
-35,900 |
-15,316 |
0 |
融資活動前之現金流量 |
2,214,434 |
-288,555 |
-1,742,754 |
148,072 |
-2,332,564 |
200,020 |
-23,865 |
-702,048 |
137,926 |
-801,882 |
-82,601 |
169,935 |
-90,790 |
-402,301 |
-276,811 |
-110,885 |
融資活動之現金流量 |
-1,361,680 |
1,064,693 |
1,330,757 |
-494,562 |
2,205,750 |
645,805 |
198,955 |
1,090,859 |
-71,037 |
695,823 |
260,064 |
-90,944 |
204,187 |
462,029 |
156,726 |
123,612 |
新增貸款 |
6,777,463 |
5,471,856 |
5,924,712 |
5,252,310 |
4,269,892 |
1,542,685 |
416,923 |
1,330,827 |
97,587 |
1,965,578 |
1,126,219 |
796,104 |
856,809 |
1,138,023 |
603,026 |
380,804 |
償還貸款 |
-7,947,150 |
-4,467,612 |
-4,518,005 |
-5,839,824 |
-2,379,408 |
-701,142 |
-200,587 |
-235,313 |
-178,542 |
-1,273,079 |
-846,990 |
-887,048 |
-653,133 |
-680,420 |
-440,761 |
-266,948 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
247,204 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
511 |
802 |
0 |
0 |
與關聯人士之現金流量 |
6 |
0 |
-7,500 |
0 |
1,600 |
7,900 |
0 |
0 |
0 |
0 |
167 |
0 |
0 |
0 |
0 |
0 |
其他 |
-191,999 |
60,449 |
-68,450 |
92,952 |
66,462 |
-203,638 |
-17,381 |
-4,655 |
9,918 |
3,324 |
-19,332 |
0 |
0 |
3,624 |
-5,539 |
9,756 |
現金及等同現金之增加/(減少) |
852,754 |
776,138 |
-411,997 |
-346,490 |
-126,814 |
845,825 |
175,090 |
388,811 |
66,889 |
-106,059 |
177,463 |
78,991 |
113,397 |
59,728 |
-120,085 |
12,727 |
年初之現金及現金等同項目 |
1,830,859 |
1,054,721 |
1,466,718 |
1,813,208 |
1,940,022 |
1,094,197 |
919,107 |
530,296 |
463,407 |
569,466 |
392,003 |
313,012 |
199,615 |
139,887 |
259,972 |
247,245 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
2,683,613 |
1,830,859 |
1,054,721 |
1,466,718 |
1,813,208 |
1,940,022 |
1,094,197 |
919,107 |
530,296 |
463,407 |
569,466 |
392,003 |
313,012 |
199,615 |
139,887 |
259,972 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|