|
濰柴動力股份有限公司 - H股, 02338.HK - 綜合現金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
29,412,312 |
-2,668,239 |
27,159,593 |
29,846,498 |
30,607,657 |
20,527,446 |
16,258,332 |
8,250,433 |
6,773,902 |
11,171,728 |
8,432,136 |
6,478,661 |
9,089,970 |
10,909,381 |
3,371,442 |
4,806,316 |
3,735,888 |
1,568,677 |
-162,628 |
投資回報及融資費用之現金流量 |
-5,154,273 |
-4,835,684 |
-5,874,195 |
-3,750,905 |
-5,407,837 |
-5,281,738 |
-3,573,468 |
-2,432,824 |
-1,967,897 |
-1,586,525 |
-1,324,323 |
-871,002 |
-1,134,866 |
-760,108 |
-365,291 |
-475,105 |
-291,844 |
-163,511 |
-134,793 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
123,117 |
116,809 |
48,827 |
26,530 |
10,780 |
0 |
已付利息 |
0 |
0 |
0 |
0 |
0 |
-5,281,738 |
-3,573,468 |
0 |
0 |
0 |
0 |
0 |
0 |
-194,262 |
-288,052 |
-234,672 |
-215,017 |
-53,841 |
-30,843 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,853 |
1,600 |
1,242 |
0 |
0 |
0 |
已付股息 |
-5,154,273 |
-4,835,684 |
-5,874,195 |
-3,750,905 |
-5,407,837 |
0 |
0 |
-2,432,824 |
-1,967,897 |
-1,586,525 |
-1,324,323 |
-871,002 |
-1,134,866 |
-693,816 |
-195,648 |
-290,502 |
-103,357 |
-120,450 |
-103,950 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-1,941,459 |
318,740 |
-6,442,472 |
-6,854,915 |
-6,772,964 |
0 |
0 |
0 |
0 |
0 |
-2,663,726 |
-3,722,493 |
-3,137,289 |
-902,479 |
-409,724 |
-361,969 |
-566,927 |
-158,711 |
-99,457 |
投資活動之現金流量 |
-5,736,881 |
-8,545,187 |
-5,380,671 |
-9,417,118 |
-8,390,855 |
-7,180,964 |
-5,037,234 |
-19,630,496 |
-4,114,980 |
-2,129,760 |
-3,989,808 |
-7,991,801 |
-3,640,319 |
-3,215,255 |
-2,238,593 |
-3,624,529 |
-2,395,964 |
-1,395,449 |
-1,190,273 |
增添固定資產 |
-7,199,787 |
-6,635,161 |
-6,252,213 |
-5,765,869 |
-5,393,918 |
-3,683,603 |
-2,541,670 |
-4,459,700 |
-4,345,337 |
-3,309,696 |
-1,468,380 |
-2,218,845 |
-3,421,105 |
-3,310,663 |
-1,583,836 |
-1,780,284 |
-1,997,574 |
0 |
-593,048 |
出售固定資產 |
289,711 |
72,542 |
357,476 |
54,774 |
42,558 |
63,113 |
105,058 |
744,265 |
674,466 |
418,707 |
3,989 |
4,924 |
42,159 |
58,551 |
28,239 |
38,910 |
45,634 |
1,299 |
250 |
投資增加 |
-40,121,879 |
-39,438,516 |
-32,301,921 |
-29,809,425 |
-21,970,152 |
-15,863,806 |
-6,510,672 |
-17,843,592 |
-859,877 |
-1,153,789 |
-3,282,213 |
-6,524,839 |
-307,822 |
-463,730 |
-9,899 |
-270,550 |
-91,939 |
-684,742 |
-560,250 |
投資減少 |
40,896,052 |
35,173,669 |
32,672,987 |
25,568,047 |
18,879,393 |
12,303,332 |
118,514 |
1,720,421 |
401,672 |
460,115 |
442,099 |
658,347 |
28,621 |
78,154 |
-5,880 |
42,540 |
135,078 |
0 |
0 |
與關聯人士之現金流量 |
92,087 |
1,676,052 |
14,049,661 |
3,709,157 |
0 |
0 |
0 |
1,448,443 |
0 |
573,084 |
67,910 |
79,972 |
638,434 |
24,318 |
70,203 |
10,165 |
386,608 |
-68,445 |
-26,514 |
其他 |
306,935 |
606,227 |
-13,906,661 |
-3,173,802 |
51,264 |
0 |
3,791,536 |
-1,240,333 |
14,096 |
881,819 |
246,787 |
8,640 |
-620,606 |
398,115 |
-737,420 |
-1,665,310 |
-873,771 |
-643,561 |
-10,711 |
融資活動前之現金流量 |
16,579,700 |
-15,730,370 |
9,462,255 |
9,823,560 |
10,036,002 |
8,064,744 |
7,647,630 |
-13,812,886 |
691,025 |
7,455,443 |
454,280 |
-6,106,634 |
1,177,496 |
6,031,539 |
357,834 |
344,713 |
481,153 |
-148,994 |
-1,587,151 |
融資活動之現金流量 |
-7,874,940 |
9,687,730 |
4,630,565 |
746,061 |
-2,159,394 |
35,626 |
-3,024,271 |
14,174,420 |
-207,719 |
-3,480,398 |
2,018,984 |
6,916,440 |
3,050,998 |
-884,153 |
-111,603 |
1,188,778 |
-294,258 |
34,384 |
522,927 |
新增貸款 |
10,200,842 |
29,755,190 |
10,387,896 |
37,235,846 |
33,534,745 |
18,462,277 |
22,931,065 |
40,427,052 |
11,535,723 |
4,303,541 |
4,432,353 |
9,370,778 |
2,384,614 |
1,733,946 |
3,300,720 |
3,872,448 |
476,350 |
498,029 |
634,241 |
償還貸款 |
-18,692,911 |
-20,027,235 |
-17,635,445 |
-43,093,891 |
-34,858,451 |
-18,798,296 |
-32,993,551 |
-25,930,018 |
-13,095,798 |
-8,302,541 |
-3,267,425 |
-2,550,992 |
-1,375,771 |
-2,642,417 |
-3,063,026 |
-3,493,835 |
-1,961,395 |
-395,200 |
-1,225,500 |
定息/債項工具融資 |
2,847,486 |
0 |
0 |
4,403,404 |
0 |
0 |
0 |
0 |
2,522,318 |
0 |
797,600 |
0 |
1,397,340 |
0 |
1,280,500 |
1,700,000 |
866,790 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,700,000 |
-900,000 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-62,611 |
0 |
0 |
與關聯人士之現金流量 |
92,087 |
1,676,052 |
14,049,661 |
3,709,157 |
0 |
0 |
0 |
1,448,443 |
0 |
573,084 |
67,910 |
79,972 |
638,434 |
24,318 |
70,203 |
10,165 |
386,608 |
-68,445 |
-26,514 |
其他 |
-2,322,444 |
-1,716,277 |
-2,171,547 |
-1,508,455 |
-835,688 |
371,645 |
7,038,215 |
-1,771,057 |
-1,169,962 |
-54,482 |
-11,454 |
16,682 |
6,381 |
0 |
0 |
0 |
0 |
0 |
1,140,700 |
現金及等同現金之增加/(減少) |
8,704,759 |
-6,042,640 |
14,092,819 |
10,569,621 |
7,876,608 |
8,100,369 |
4,623,359 |
361,534 |
483,306 |
3,975,045 |
2,473,264 |
809,806 |
4,228,494 |
5,147,386 |
246,231 |
1,533,491 |
186,895 |
-114,610 |
-1,064,224 |
年初之現金及現金等同項目 |
62,761,078 |
68,626,281 |
54,651,824 |
42,390,137 |
34,379,938 |
26,254,590 |
21,598,832 |
21,154,658 |
20,494,618 |
16,596,941 |
14,099,151 |
13,317,360 |
9,102,654 |
3,598,339 |
3,352,138 |
1,819,554 |
1,674,390 |
709,996 |
1,774,220 |
外匯兌換率變動之影響/(其他) |
154,475 |
177,437 |
-118,362 |
-86,719 |
29,038 |
24,979 |
32,399 |
82,640 |
36,342 |
-77,368 |
24,526 |
-28,015 |
-13,787 |
1,897 |
-30 |
-907 |
-1,581 |
0 |
0 |
年終之現金及現金等同項目 |
71,620,312 |
62,761,078 |
68,626,281 |
52,873,039 |
42,285,585 |
34,379,938 |
26,254,590 |
21,598,832 |
21,014,266 |
20,494,618 |
16,596,941 |
14,099,151 |
13,317,360 |
8,747,622 |
3,598,339 |
3,352,138 |
1,859,704 |
595,386 |
709,996 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|