|
新源萬恒控股有限公司, 02326.HK - 綜合現金流量表 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
13,554 |
-145,038 |
356,992 |
387,228 |
-183,240 |
1,416,809 |
-1,232,224 |
-252,258 |
-104,270 |
-1,012 |
4,351 |
3,721 |
-11,147 |
-16,029 |
13,722 |
16,633 |
-8,411 |
-14,291 |
投資回報及融資費用之現金流量 |
-889 |
-1,934 |
-2,735 |
-43,680 |
-16,623 |
-70,066 |
-29,085 |
-9,141 |
4,268 |
2,820 |
6 |
3 |
-20 |
2 |
-972 |
-1,837 |
-1,671 |
-348 |
已收利息 |
0 |
0 |
116 |
218 |
48 |
1,925 |
431 |
314 |
4,268 |
3,058 |
6 |
3 |
1 |
15 |
71 |
64 |
68 |
38 |
已付利息 |
-889 |
-1,934 |
-2,851 |
-43,898 |
-16,671 |
-50,989 |
-8,966 |
-5,424 |
0 |
-238 |
0 |
0 |
-21 |
-13 |
-1,043 |
-1,901 |
-1,739 |
-386 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
-21,002 |
-20,550 |
-4,031 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-1,006 |
-2,228 |
-427 |
-44,288 |
-29,741 |
-53,742 |
-9,348 |
-1,194 |
119 |
-4,117 |
-1,408 |
-441 |
0 |
0 |
1,933 |
0 |
0 |
-462 |
投資活動之現金流量 |
-4,094 |
155,466 |
-11,436 |
-17,733 |
-11,621 |
-185,795 |
-106,569 |
-12,137 |
12,361 |
-16,660 |
-240 |
-1,081 |
-1,239 |
-1,829 |
-5,085 |
-6,014 |
-9,736 |
-13,911 |
增添固定資產 |
-4,094 |
-1,227 |
-11,861 |
-17,733 |
-11,705 |
0 |
-762 |
-486 |
-197 |
-90 |
-240 |
-347 |
-1,136 |
-300 |
-5,278 |
-6,014 |
-9,736 |
-13,941 |
出售固定資產 |
0 |
0 |
425 |
0 |
84 |
0 |
0 |
11 |
58 |
0 |
0 |
0 |
207 |
0 |
193 |
0 |
0 |
30 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
-108,525 |
-11,832 |
0 |
-4,070 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
156,693 |
0 |
0 |
0 |
26 |
2,718 |
170 |
0 |
0 |
0 |
0 |
0 |
-1,529 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,455 |
0 |
2,500 |
18,607 |
12,170 |
5,000 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
-185,821 |
0 |
0 |
12,500 |
-11,045 |
0 |
-3,234 |
-18,917 |
-12,170 |
-5,000 |
0 |
0 |
0 |
融資活動前之現金流量 |
7,565 |
6,266 |
342,394 |
281,527 |
-241,225 |
1,107,206 |
-1,377,226 |
-274,730 |
-87,522 |
-18,969 |
2,709 |
2,202 |
-12,406 |
-17,856 |
9,598 |
8,782 |
-19,818 |
-29,012 |
融資活動之現金流量 |
-5,996 |
-5,066 |
-398,203 |
-383,424 |
428,600 |
-1,170,897 |
1,374,241 |
288,313 |
51,879 |
112,762 |
0 |
2,500 |
18,341 |
12,162 |
-14,196 |
-5,941 |
3,352 |
7,017 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
40,255 |
1,199,055 |
0 |
0 |
0 |
0 |
0 |
0 |
27,065 |
133,730 |
91,805 |
29,077 |
22,017 |
償還貸款 |
-5,996 |
-6,176 |
-398,203 |
0 |
0 |
-1,190,860 |
-309 |
-10,912 |
0 |
0 |
0 |
0 |
-266 |
-27,073 |
-154,720 |
-97,746 |
-25,725 |
-15,000 |
定息/債項工具融資 |
0 |
28,710 |
0 |
1,005,662 |
1,421,321 |
1,503,022 |
475,932 |
299,225 |
51,879 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
-27,600 |
0 |
-1,389,086 |
-992,721 |
-1,541,069 |
-313,837 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
17,755 |
13,400 |
0 |
0 |
114,217 |
0 |
0 |
0 |
0 |
1,794 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,455 |
0 |
2,500 |
18,607 |
12,170 |
5,000 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
1,569 |
1,200 |
-55,809 |
-101,897 |
187,375 |
-63,691 |
-2,985 |
13,583 |
-35,643 |
93,793 |
2,709 |
4,702 |
5,935 |
-5,694 |
-4,598 |
2,841 |
-16,466 |
-21,995 |
年初之現金及現金等同項目 |
7,518 |
6,107 |
92,373 |
212,545 |
15,165 |
80,326 |
85,348 |
71,756 |
107,489 |
13,677 |
10,843 |
6,102 |
167 |
5,855 |
9,639 |
4,610 |
19,713 |
41,708 |
外匯兌換率變動之影響/(其他) |
-69 |
211 |
-30,457 |
-18,275 |
10,005 |
-1,470 |
-2,037 |
9 |
-90 |
19 |
125 |
39 |
0 |
6 |
814 |
2,188 |
1,363 |
0 |
年終之現金及現金等同項目 |
9,018 |
7,518 |
6,107 |
92,373 |
212,545 |
15,165 |
80,326 |
85,348 |
71,756 |
107,489 |
13,677 |
10,843 |
6,102 |
167 |
5,855 |
9,639 |
4,610 |
19,713 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|