|
研祥智能科技股份有限公司 - H股, 02308.HK - 綜合損益表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
1,296,192 |
1,544,536 |
1,688,153 |
1,423,139 |
1,305,200 |
1,141,666 |
1,444,099 |
2,312,702 |
1,814,780 |
1,161,761 |
1,111,049 |
1,277,182 |
1,191,698 |
1,211,090 |
602,626 |
278,643 |
233,445 |
經營溢利 |
236,103 |
249,956 |
313,713 |
207,648 |
39,717 |
364,081 |
264,893 |
126,107 |
84,141 |
95,373 |
114,696 |
34,365 |
72,171 |
115,617 |
132,193 |
86,012 |
48,523 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-8,258 |
-4,707 |
27,620 |
0 |
0 |
聯營公司 |
-684 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
除稅前經營溢利 |
235,419 |
249,956 |
313,713 |
207,648 |
39,717 |
364,081 |
264,893 |
126,107 |
84,141 |
95,373 |
114,696 |
34,365 |
63,913 |
110,910 |
159,813 |
86,012 |
48,523 |
稅項 |
69,239 |
39,418 |
50,559 |
50,708 |
4,236 |
95,023 |
35,172 |
6,511 |
35,737 |
675 |
26,303 |
-4,136 |
1,130 |
13,687 |
5,377 |
4,039 |
3,397 |
少數股東權益 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-576 |
1,245 |
-5,142 |
-18,928 |
-15,384 |
-16,039 |
3 |
-3 |
0 |
股東應占溢利 |
166,180 |
210,538 |
263,154 |
156,940 |
35,481 |
269,058 |
229,721 |
119,596 |
48,980 |
93,453 |
93,535 |
57,429 |
78,167 |
113,262 |
154,433 |
81,976 |
45,126 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
63,858 |
56,952 |
53,732 |
36,669 |
36,001 |
29,599 |
28,621 |
25,091 |
18,203 |
22,448 |
30,610 |
30,707 |
32,514 |
25,649 |
13,855 |
4,820 |
4,422 |
利息 |
185,483 |
182,096 |
149,343 |
136,816 |
90,063 |
86,610 |
89,928 |
105,751 |
112,423 |
98,229 |
60,543 |
55,932 |
60,077 |
44,106 |
9,112 |
0 |
0 |
利息撥作發展資本 |
14,905 |
19,144 |
22,348 |
38,291 |
50,067 |
50,693 |
37,309 |
29,971 |
34,866 |
49,036 |
27,745 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
29.41 |
15.77 |
16.12 |
24.42 |
10.67 |
26.1 |
13.28 |
5.16 |
42.47 |
0.71 |
22.93 |
|
1.77 |
12.34 |
3.36 |
4.7 |
7.0 |
營業額增長(%) |
-16.08 |
-8.51 |
18.62 |
9.04 |
14.32 |
-20.94 |
-37.56 |
27.44 |
56.21 |
4.56 |
-13.01 |
7.17 |
-1.6 |
100.97 |
116.27 |
19.36 |
-0.26 |
股東應占溢利增長(%) |
-21.07 |
-19.99 |
67.68 |
342.32 |
-86.81 |
17.12 |
92.08 |
144.17 |
-47.59 |
-0.09 |
62.87 |
-26.53 |
-30.99 |
-26.66 |
88.39 |
81.66 |
3.73 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|