|
煙臺北方安德利果汁股份有限公司 - H股, 02218.HK - 綜合現金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-35,584 |
198,924 |
166,139 |
175,107 |
-14,923 |
399,974 |
135,756 |
147,740 |
136,110 |
9,061 |
105,531 |
1,728 |
368,515 |
93,300 |
91,348 |
866,865 |
-279,538 |
-233,371 |
31,715 |
投資回報及融資費用之現金流量 |
-37,052 |
-19,208 |
-18,803 |
0 |
-35,873 |
-37,717 |
-25,960 |
-35,601 |
-44,488 |
-55,324 |
-46,284 |
-49,655 |
-58,316 |
-53,004 |
-57,437 |
-86,941 |
-87,157 |
-64,243 |
-60,328 |
已收利息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,067 |
2,757 |
1,993 |
2,026 |
2,238 |
2,385 |
615 |
已付利息 |
0 |
0 |
0 |
0 |
-73 |
-1,917 |
-7,560 |
-16,551 |
-44,488 |
-35,098 |
-24,289 |
-29,206 |
-35,732 |
-41,114 |
-39,556 |
-55,101 |
-66,269 |
-39,495 |
-26,997 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-37,052 |
-19,208 |
-18,803 |
0 |
-35,800 |
-35,800 |
-18,400 |
-19,050 |
0 |
-20,226 |
-21,995 |
-20,449 |
-23,651 |
-14,647 |
-19,874 |
-33,866 |
-23,126 |
-27,133 |
-33,946 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
5,732 |
41,846 |
27,882 |
36,140 |
26,281 |
47,590 |
0 |
47,163 |
0 |
55,603 |
45,872 |
0 |
-4,589 |
-1,427 |
9,026 |
-41,814 |
-10,610 |
-5,881 |
-5,722 |
投資活動之現金流量 |
572,424 |
-377,616 |
-66,218 |
-334,753 |
-33,082 |
1,362 |
91,636 |
23,991 |
-159,488 |
-55,939 |
135,368 |
112,605 |
-109,221 |
-39,595 |
-33,979 |
-159,313 |
-165,016 |
-81,740 |
-140,297 |
增添固定資產 |
-132,817 |
-55,441 |
-74,706 |
-52,858 |
-47,674 |
-46,961 |
0 |
-44,629 |
-13,170 |
-601 |
-18,841 |
-39,326 |
-44,114 |
-64,391 |
-79,293 |
-145,758 |
-177,680 |
-141,407 |
-155,338 |
出售固定資產 |
35 |
42 |
3,678 |
46,500 |
0 |
495 |
24 |
1,481 |
604 |
7 |
10,265 |
6,504 |
17,581 |
12,984 |
30,324 |
1,355 |
897 |
577 |
4,188 |
投資增加 |
-4,972,394 |
-5,252,535 |
-1,814,146 |
-5,004,492 |
-5,291,430 |
-4,310,671 |
-1,936,292 |
-1,752,240 |
-3,420,900 |
-4,289,620 |
-3,580,000 |
-3,142,440 |
-1,703,040 |
-92,000 |
-30,000 |
-12,078 |
-45,875 |
0 |
0 |
投資減少 |
5,516,975 |
4,978,381 |
1,770,394 |
4,669,848 |
5,301,493 |
4,358,336 |
2,039,768 |
1,818,109 |
3,376,617 |
4,228,588 |
3,716,732 |
3,287,607 |
1,620,352 |
98,912 |
83,300 |
119,016 |
0 |
62,220 |
21,478 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7,770 |
0 |
-140,740 |
140,740 |
0 |
0 |
0 |
-29,284 |
25,584 |
0 |
-57,187 |
其他 |
160,625 |
-48,063 |
48,562 |
6,249 |
4,529 |
163 |
-11,864 |
1,270 |
-94,869 |
5,687 |
147,952 |
-140,480 |
0 |
4,900 |
-38,310 |
-92,564 |
32,058 |
-3,130 |
46,562 |
融資活動前之現金流量 |
505,520 |
-156,055 |
109,000 |
-123,506 |
-57,597 |
411,209 |
201,432 |
183,294 |
-67,866 |
-46,598 |
240,487 |
64,678 |
196,389 |
-726 |
8,958 |
578,797 |
-542,321 |
-385,235 |
-174,632 |
融資活動之現金流量 |
-189,538 |
-13,915 |
83,889 |
43,540 |
-49,040 |
-117,365 |
-225,788 |
-184,074 |
-20,627 |
-196,692 |
141,177 |
-106,806 |
-242,654 |
-75,078 |
95,638 |
-562,280 |
581,486 |
382,480 |
149,274 |
新增貸款 |
30,000 |
80,000 |
100,000 |
0 |
0 |
70,900 |
272,800 |
647,291 |
1,033,514 |
881,396 |
747,681 |
905,531 |
452,554 |
880,841 |
1,126,554 |
754,539 |
1,436,076 |
1,310,992 |
1,045,695 |
償還貸款 |
-160,000 |
-50,000 |
0 |
0 |
-50,090 |
-190,090 |
-459,194 |
-790,300 |
-995,618 |
-1,053,282 |
-484,694 |
-1,076,076 |
-695,208 |
-955,919 |
-1,030,916 |
-1,287,535 |
-1,020,802 |
-1,001,880 |
-839,234 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-19,630 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
140,628 |
73,368 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7,770 |
0 |
-140,740 |
140,740 |
0 |
0 |
0 |
-29,284 |
25,584 |
0 |
-57,187 |
其他 |
-59,538 |
-43,915 |
-16,111 |
43,540 |
1,050 |
1,825 |
-39,394 |
-41,065 |
-31,123 |
-24,806 |
18,930 |
-77,001 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
315,982 |
-169,970 |
192,888 |
-79,966 |
-106,637 |
293,844 |
-24,355 |
-780 |
-88,493 |
-243,290 |
381,665 |
-42,129 |
-46,265 |
-75,804 |
104,596 |
16,517 |
39,165 |
-2,755 |
-25,358 |
年初之現金及現金等同項目 |
224,342 |
374,621 |
187,868 |
274,050 |
378,687 |
79,398 |
110,179 |
106,373 |
191,534 |
423,378 |
42,257 |
96,464 |
142,906 |
218,710 |
114,114 |
97,597 |
58,432 |
61,187 |
86,545 |
外匯兌換率變動之影響/(其他) |
3,850 |
19,691 |
-6,136 |
-6,216 |
2,000 |
5,444 |
-6,425 |
4,586 |
3,331 |
411 |
-544 |
-84 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
544,174 |
224,342 |
374,621 |
187,868 |
274,050 |
378,687 |
79,398 |
110,179 |
106,373 |
180,498 |
423,378 |
54,251 |
96,641 |
142,906 |
218,710 |
114,114 |
97,597 |
58,432 |
61,187 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|