|
天山發展(控股)有限公司, 02118.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
2,200,868 |
-71,405 |
-364,680 |
43,458 |
1,693,964 |
-732,365 |
-438,036 |
-5,277 |
-139,027 |
57,838 |
268,481 |
-8,641 |
-587,360 |
投資回報及融資費用之現金流量 |
-591,546 |
-855,304 |
-775,525 |
-637,577 |
-565,646 |
-491,715 |
-222,799 |
-161,273 |
-81,368 |
-53,057 |
-52,282 |
-82,582 |
-7,723 |
已收利息 |
103,963 |
25,578 |
27,151 |
25,418 |
19,452 |
5,189 |
5,443 |
2,032 |
1,381 |
1,086 |
886 |
1,389 |
5,241 |
已付利息 |
-652,763 |
-856,743 |
-741,524 |
-647,757 |
-569,249 |
-461,180 |
-208,441 |
-126,673 |
-70,473 |
-54,143 |
-53,168 |
-83,971 |
-12,964 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-42,746 |
-24,139 |
-61,152 |
-15,238 |
-15,849 |
-35,724 |
-19,801 |
-36,632 |
-12,276 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-470,165 |
-409,773 |
-474,351 |
-269,680 |
-221,248 |
-152,717 |
-123,909 |
-78,721 |
-105,550 |
-82,259 |
-47,409 |
-28,553 |
-28,542 |
投資活動之現金流量 |
45,298 |
-571,163 |
-327,680 |
72,251 |
-404,653 |
-36,872 |
-156,552 |
-167,745 |
-67,387 |
-8,886 |
-9,967 |
-616 |
-11,041 |
增添固定資產 |
-67,783 |
-561,957 |
-149,582 |
-138,618 |
-85,816 |
-38,241 |
-157,696 |
-168,814 |
-67,950 |
-9,399 |
-11,296 |
-1,747 |
-11,821 |
出售固定資產 |
1,961 |
321 |
1,701 |
1,869 |
163 |
1,369 |
1,144 |
1,069 |
563 |
513 |
1,329 |
1,131 |
780 |
投資增加 |
-272,820 |
-609,477 |
-326,549 |
-176,000 |
-319,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
120,840 |
597,000 |
140,000 |
385,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-157,320 |
118,145 |
-309,357 |
83,098 |
0 |
78,820 |
436,044 |
0 |
0 |
0 |
-18,383 |
35,236 |
3,617 |
其他 |
420,420 |
-115,195 |
316,107 |
-83,098 |
0 |
-78,820 |
-436,044 |
0 |
0 |
0 |
18,383 |
-35,236 |
-3,617 |
融資活動前之現金流量 |
1,184,455 |
-1,907,645 |
-1,942,236 |
-791,548 |
502,417 |
-1,413,669 |
-941,296 |
-413,016 |
-393,332 |
-86,364 |
158,823 |
-120,392 |
-634,666 |
融資活動之現金流量 |
-979,436 |
960,717 |
2,028,334 |
2,332,212 |
-459,400 |
1,370,081 |
967,065 |
851,650 |
198,470 |
283,926 |
-133,983 |
82,152 |
671,452 |
新增貸款 |
3,635,797 |
4,302,372 |
4,336,818 |
4,587,848 |
1,799,277 |
2,223,210 |
1,418,932 |
1,161,800 |
634,350 |
598,580 |
235,000 |
234,016 |
86,770 |
償還貸款 |
-4,528,615 |
-3,280,693 |
-2,234,648 |
-2,281,542 |
-2,490,815 |
-1,135,992 |
-1,122,900 |
-310,150 |
-435,880 |
-368,300 |
-104,720 |
-125,000 |
-63,046 |
定息/債項工具融資 |
203,413 |
21,888 |
237,254 |
331,057 |
119,949 |
203,988 |
234,989 |
0 |
0 |
0 |
0 |
0 |
644,111 |
償還定息/債項工具 |
-132,711 |
-200,995 |
-1,733 |
-388,249 |
-62,374 |
0 |
0 |
0 |
0 |
-228,474 |
-245,880 |
-62,100 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
14,954 |
55 |
0 |
0 |
0 |
282,120 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-157,320 |
118,145 |
-309,357 |
83,098 |
0 |
78,820 |
436,044 |
0 |
0 |
0 |
-18,383 |
35,236 |
3,617 |
其他 |
0 |
0 |
0 |
0 |
159,609 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
205,019 |
-946,928 |
86,098 |
1,540,664 |
43,017 |
-43,588 |
25,769 |
438,634 |
-194,862 |
197,562 |
24,840 |
-38,240 |
36,786 |
年初之現金及現金等同項目 |
1,237,827 |
2,192,737 |
2,185,846 |
642,265 |
599,968 |
641,801 |
618,883 |
180,469 |
376,224 |
178,376 |
154,086 |
192,368 |
156,810 |
外匯兌換率變動之影響/(其他) |
-17,653 |
-7,982 |
-79,207 |
2,917 |
-720 |
1,755 |
-2,851 |
-220 |
-893 |
286 |
-550 |
-42 |
-1,228 |
年終之現金及現金等同項目 |
1,425,193 |
1,237,827 |
2,192,737 |
2,185,846 |
642,265 |
599,968 |
641,801 |
618,883 |
180,469 |
376,224 |
178,376 |
154,086 |
192,368 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|