|
大自然家居控股有限公司, 02083.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
經營活動之現金流量 |
194,681 |
686,384 |
188,474 |
351,261 |
140,580 |
211,978 |
62,645 |
262,107 |
-100,401 |
262,329 |
188,472 |
-158,244 |
投資回報及融資費用之現金流量 |
-36,166 |
-69,598 |
-25,672 |
-166,986 |
-34,804 |
-36,568 |
-188,716 |
-54,534 |
-1,531 |
-207,786 |
-3,672 |
-779 |
已收利息 |
15,611 |
9,794 |
9,378 |
13,562 |
4,944 |
5,128 |
7,398 |
6,191 |
8,190 |
2,823 |
1,935 |
2,036 |
已付利息 |
-56,523 |
-79,392 |
-35,050 |
-30,658 |
-23,790 |
-12,230 |
-6,796 |
-7,905 |
-9,721 |
-9,990 |
-5,607 |
-2,815 |
已收股息 |
4,746 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
-149,890 |
-15,958 |
-29,466 |
-189,318 |
-52,820 |
0 |
-200,619 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-52,332 |
-66,263 |
-66,340 |
-48,717 |
-29,240 |
-45,436 |
-52,726 |
-30,267 |
-48,631 |
-42,383 |
-16,210 |
-4,969 |
投資活動之現金流量 |
-329,277 |
-221,835 |
-157,725 |
44,640 |
-160,353 |
-254,121 |
-105,558 |
-169,722 |
-129,634 |
-106,594 |
-148,641 |
-200,888 |
增添固定資產 |
-188,449 |
-193,187 |
-117,793 |
-94,183 |
-115,110 |
-174,031 |
-225,633 |
-115,955 |
-81,756 |
-102,102 |
-149,186 |
-169,902 |
出售固定資產 |
3,562 |
1,012 |
13,047 |
2,484 |
14,523 |
22,627 |
133,105 |
9,833 |
3,957 |
1,323 |
5,765 |
5,547 |
投資增加 |
-154,142 |
-30,928 |
-47,783 |
-58,972 |
-45,638 |
-30,555 |
-5,000 |
-45,995 |
0 |
-19,450 |
0 |
0 |
投資減少 |
10,000 |
1,268 |
3,403 |
196,071 |
0 |
0 |
3,162 |
0 |
0 |
21,558 |
0 |
0 |
與關聯人士之現金流量 |
130 |
2,528 |
53,277 |
-32,007 |
34,454 |
0 |
7,085 |
-2,400 |
4,000 |
0 |
-2,166 |
-83,487 |
其他 |
-378 |
-2,528 |
-61,876 |
31,247 |
-48,582 |
-72,162 |
-18,277 |
-15,205 |
-55,835 |
-7,923 |
-3,054 |
46,954 |
融資活動前之現金流量 |
-223,094 |
328,688 |
-61,263 |
180,198 |
-83,817 |
-124,147 |
-284,355 |
7,584 |
-280,197 |
-94,434 |
19,949 |
-364,880 |
融資活動之現金流量 |
-61,765 |
-257,004 |
194,414 |
-167,983 |
210,221 |
197,979 |
-129,447 |
-57,554 |
858,791 |
193,598 |
76,651 |
394,862 |
新增貸款 |
745,635 |
656,187 |
547,968 |
888,660 |
470,527 |
320,541 |
392,778 |
122,525 |
170,445 |
460,304 |
110,896 |
44,260 |
償還貸款 |
-697,108 |
-736,839 |
-421,221 |
-848,555 |
-296,775 |
-38,537 |
-439,911 |
-209,040 |
-193,046 |
-266,706 |
-32,079 |
-49,514 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
59,803 |
0 |
0 |
0 |
488,854 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
877,392 |
0 |
0 |
350 |
與關聯人士之現金流量 |
130 |
2,528 |
53,277 |
-32,007 |
34,454 |
0 |
7,085 |
-2,400 |
4,000 |
0 |
-2,166 |
-83,487 |
其他 |
-110,422 |
-178,880 |
14,390 |
-176,081 |
2,015 |
-84,025 |
-89,399 |
-28,442 |
0 |
0 |
0 |
-5,601 |
現金及等同現金之增加/(減少) |
-284,859 |
71,684 |
133,151 |
12,215 |
126,404 |
73,832 |
-413,802 |
-49,970 |
578,594 |
99,164 |
96,600 |
29,982 |
年初之現金及現金等同項目 |
823,843 |
749,862 |
618,703 |
602,825 |
472,749 |
399,133 |
815,706 |
865,638 |
297,652 |
200,075 |
104,133 |
75,001 |
外匯兌換率變動之影響/(其他) |
1,201 |
2,297 |
-1,992 |
3,662 |
3,672 |
-216 |
-2,771 |
38 |
-10,608 |
-1,587 |
-658 |
-850 |
年終之現金及現金等同項目 |
540,185 |
823,843 |
749,862 |
618,702 |
602,825 |
472,749 |
399,133 |
815,706 |
865,638 |
297,652 |
200,075 |
104,133 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|