|
瑞聲科技控股有限公司, 02018.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
2,412,706 |
3,854,557 |
4,213,560 |
7,465,586 |
5,983,231 |
5,265,004 |
4,036,894 |
2,215,633 |
2,811,705 |
1,735,912 |
1,018,087 |
970,827 |
862,978 |
834,988 |
421,878 |
489,703 |
388,635 |
投資回報及融資費用之現金流量 |
-667,223 |
-352,988 |
-1,715,664 |
-2,358,800 |
-1,772,768 |
-1,359,048 |
-946,996 |
-1,042,471 |
-734,422 |
-413,446 |
-419,842 |
-297,276 |
-184,265 |
19,657 |
13,007 |
27,692 |
-97,784 |
已收利息 |
39,231 |
53,641 |
48,135 |
38,495 |
54,241 |
22,049 |
14,504 |
23,591 |
17,402 |
15,743 |
27,913 |
23,032 |
15,646 |
29,743 |
19,601 |
28,448 |
9,253 |
已付利息 |
-303,202 |
-299,822 |
-232,880 |
-215,695 |
-164,711 |
-66,812 |
-21,950 |
-13,692 |
-11,466 |
-12,033 |
-5,513 |
-3,272 |
-4,035 |
-10,086 |
-6,594 |
-756 |
-3,736 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-403,252 |
-106,807 |
-1,530,919 |
-2,181,600 |
-1,662,298 |
-1,314,285 |
-939,550 |
-1,052,370 |
-740,358 |
-417,156 |
-442,242 |
-317,036 |
-195,876 |
0 |
0 |
0 |
-103,301 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-216,633 |
-261,953 |
-370,068 |
-676,286 |
-696,234 |
-453,024 |
-276,608 |
-248,351 |
-264,093 |
-200,860 |
-72,625 |
-93,413 |
-41,924 |
-36,707 |
-47,641 |
-28,038 |
-21,059 |
投資活動之現金流量 |
-4,285,047 |
-3,315,717 |
-3,442,720 |
-3,637,581 |
-5,062,866 |
-4,139,358 |
-2,483,667 |
-2,176,724 |
-733,529 |
-1,355,150 |
-1,346,548 |
-855,784 |
-153,080 |
-540,911 |
-425,955 |
-457,090 |
-180,040 |
增添固定資產 |
-1,571,289 |
-2,573,987 |
-1,564,588 |
-2,940,805 |
-3,900,123 |
-3,007,727 |
-2,087,146 |
-1,666,550 |
-706,723 |
-1,169,424 |
-1,039,882 |
-550,022 |
-182,503 |
-434,166 |
-271,671 |
-307,394 |
-149,637 |
出售固定資產 |
25,923 |
197,999 |
30,761 |
13,365 |
15,712 |
18,658 |
19,099 |
55,814 |
11,881 |
6,900 |
485 |
2,155 |
0 |
61,184 |
457 |
1,016 |
1,396 |
投資增加 |
-738,017 |
0 |
-96,779 |
-255,079 |
-97,299 |
-51,457 |
-94,804 |
-20,079 |
1,608 |
0 |
-135,023 |
-77,669 |
-27,676 |
-117,264 |
-7,597 |
-78,428 |
0 |
投資減少 |
0 |
2,508 |
41,804 |
742,503 |
23,419 |
-296 |
10,657 |
0 |
185,022 |
0 |
0 |
0 |
82,319 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
99,715 |
2,808,000 |
9,800 |
0 |
-36,567 |
-23,123 |
391 |
-5,652 |
-114 |
-13,427 |
41,637 |
0 |
188 |
7,582 |
-8,698 |
25,277 |
-62,799 |
其他 |
-2,101,379 |
-3,750,237 |
-1,863,718 |
-1,197,565 |
-1,068,008 |
-1,075,413 |
-331,864 |
-540,257 |
-225,203 |
-179,199 |
-213,765 |
-230,248 |
-25,408 |
-58,247 |
-138,446 |
-97,561 |
31,000 |
融資活動前之現金流量 |
-2,756,197 |
-76,101 |
-1,314,892 |
792,919 |
-1,548,637 |
-686,426 |
329,623 |
-1,251,913 |
1,079,661 |
-233,544 |
-820,928 |
-275,646 |
483,709 |
277,027 |
-38,711 |
32,267 |
89,752 |
融資活動之現金流量 |
1,319,362 |
2,988,809 |
2,018,802 |
-849,543 |
1,812,913 |
2,177,805 |
240,366 |
497,105 |
-22,919 |
178,020 |
468,488 |
278,777 |
-13,188 |
-28,253 |
89,277 |
20,277 |
603,846 |
新增貸款 |
4,114,198 |
2,460,154 |
3,234,355 |
5,071,907 |
8,214,159 |
5,169,575 |
4,839,225 |
5,375,109 |
5,074,375 |
4,018,023 |
2,264,355 |
676,777 |
123,876 |
97,961 |
182,330 |
10,000 |
15,000 |
償還貸款 |
-6,821,722 |
-2,254,657 |
-3,643,215 |
-5,627,102 |
-5,852,006 |
-2,968,647 |
-4,539,035 |
-4,872,352 |
-5,097,180 |
-3,826,576 |
-1,837,504 |
-398,000 |
-137,252 |
-68,225 |
-10,000 |
-15,000 |
-82,742 |
定息/債項工具融資 |
4,184,121 |
31,800 |
2,756,403 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-45,739 |
-56,488 |
-49,217 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-74,355 |
0 |
734,387 |
與關聯人士之現金流量 |
99,715 |
2,808,000 |
9,800 |
0 |
-36,567 |
-23,123 |
391 |
-5,652 |
-114 |
-13,427 |
41,637 |
0 |
188 |
7,582 |
-8,698 |
25,277 |
-62,799 |
其他 |
-211,211 |
0 |
-289,324 |
-294,348 |
-512,673 |
0 |
-60,215 |
0 |
0 |
0 |
0 |
0 |
0 |
-65,571 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-1,436,835 |
2,912,708 |
703,910 |
-56,624 |
264,276 |
1,491,379 |
569,989 |
-754,808 |
1,056,742 |
-55,524 |
-352,440 |
3,131 |
470,521 |
248,774 |
50,566 |
52,544 |
693,598 |
年初之現金及現金等同項目 |
7,540,330 |
4,814,354 |
4,058,949 |
4,034,082 |
3,864,386 |
2,223,864 |
1,602,687 |
2,354,313 |
1,313,959 |
1,374,069 |
1,734,609 |
1,735,212 |
1,266,011 |
1,024,538 |
988,992 |
938,970 |
246,321 |
外匯兌換率變動之影響/(其他) |
-52,123 |
-186,732 |
51,495 |
81,491 |
-94,580 |
149,143 |
51,188 |
3,182 |
-16,388 |
-4,586 |
-8,100 |
-3,734 |
-1,320 |
-7,301 |
-15,020 |
-2,522 |
-949 |
年終之現金及現金等同項目 |
6,051,372 |
7,540,330 |
4,814,354 |
4,058,949 |
4,034,082 |
3,864,386 |
2,223,864 |
1,602,687 |
2,354,313 |
1,313,959 |
1,374,069 |
1,734,609 |
1,735,212 |
1,266,011 |
1,024,538 |
988,992 |
938,970 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|