|
北京金隅集团股份有限公司 - H股, 02009.HK - 綜合損益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
營業額 |
107,955,680 |
102,822,162 |
123,634,448 |
108,004,884 |
91,829,311 |
83,116,733 |
63,678,331 |
47,738,773 |
40,925,341 |
41,241,474 |
44,789,759 |
34,054,096 |
28,744,794 |
22,055,281 |
13,270,696 |
8,550,656 |
8,080,460 |
6,612,345 |
經營溢利 |
156,370 |
3,129,029 |
7,158,973 |
7,427,103 |
7,945,283 |
6,568,722 |
3,973,507 |
3,179,505 |
2,501,993 |
2,951,045 |
3,264,698 |
3,097,193 |
3,581,567 |
4,263,657 |
2,708,530 |
1,924,938 |
860,532 |
891,367 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
聯營公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7,597 |
65,470 |
-17,562 |
-1,239 |
221 |
除稅前經營溢利 |
300,387 |
3,325,022 |
7,880,515 |
7,794,403 |
7,933,820 |
6,444,635 |
4,057,144 |
3,676,531 |
3,182,654 |
3,803,345 |
3,993,724 |
3,957,602 |
4,670,009 |
4,256,060 |
2,774,000 |
1,907,376 |
859,293 |
891,588 |
稅項 |
1,587,793 |
1,585,135 |
2,667,796 |
2,638,498 |
2,755,672 |
2,163,210 |
1,106,795 |
986,184 |
1,231,587 |
1,094,373 |
750,566 |
803,747 |
1,076,884 |
1,265,310 |
778,337 |
521,365 |
165,533 |
354,818 |
少數股東權益 |
-1,312,669 |
527,214 |
2,279,704 |
2,312,133 |
1,484,565 |
1,020,976 |
113,684 |
3,694 |
-66,386 |
286,250 |
27,974 |
185,141 |
164,481 |
235,092 |
89,733 |
65,195 |
50,172 |
42,578 |
股東應占溢利 |
-857,335 |
349,875 |
2,165,059 |
2,843,773 |
3,693,583 |
3,260,449 |
2,836,665 |
2,686,654 |
2,017,454 |
2,422,722 |
3,215,183 |
2,968,714 |
3,428,645 |
2,755,658 |
1,905,930 |
1,320,816 |
643,588 |
494,192 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
5,247,663 |
4,903,647 |
4,631,726 |
4,581,799 |
4,467,714 |
4,431,138 |
4,285,283 |
2,176,831 |
1,504,596 |
1,313,145 |
1,176,189 |
1,070,845 |
1,053,628 |
782,441 |
491,113 |
276,191 |
250,378 |
0 |
利息 |
3,946,386 |
4,950,761 |
4,970,126 |
6,483,111 |
6,836,733 |
6,676,289 |
4,546,192 |
2,887,205 |
2,406,286 |
2,146,738 |
1,603,426 |
1,666,934 |
1,344,992 |
682,602 |
542,606 |
473,321 |
327,548 |
121,005 |
利息撥作發展資本 |
1,540,777 |
2,214,405 |
2,460,314 |
3,327,814 |
2,966,468 |
3,607,912 |
1,857,171 |
1,206,242 |
1,110,495 |
963,252 |
567,926 |
723,672 |
538,670 |
321,771 |
308,158 |
244,969 |
65,697 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
528.58 |
47.67 |
33.85 |
33.85 |
34.73 |
33.57 |
27.28 |
26.82 |
38.7 |
28.77 |
18.79 |
20.31 |
23.06 |
29.73 |
28.06 |
27.33 |
19.26 |
39.8 |
營業額增長(%) |
4.99 |
-16.83 |
14.47 |
17.61 |
10.48 |
30.53 |
33.39 |
16.65 |
-0.77 |
-7.92 |
31.53 |
18.47 |
30.33 |
66.2 |
55.2 |
5.82 |
22.2 |
0.0 |
股東應占溢利增長(%) |
0.0 |
-83.84 |
-23.87 |
-23.01 |
13.28 |
14.94 |
5.58 |
33.17 |
-16.73 |
-24.65 |
8.3 |
-13.41 |
24.42 |
44.58 |
44.3 |
105.23 |
30.23 |
|
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|