|
石四藥集團有限公司, 02005.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
905,236 |
1,180,645 |
731,224 |
832,947 |
703,754 |
508,688 |
716,342 |
316,063 |
244,422 |
360,603 |
282,408 |
192,503 |
119,941 |
35,480 |
152,280 |
投資回報及融資費用之現金流量 |
-332,176 |
-274,510 |
-222,469 |
-118,741 |
-631,981 |
-305,437 |
-166,321 |
-135,395 |
-111,466 |
-114,728 |
-86,635 |
-56,738 |
-60,741 |
-85,545 |
-34,463 |
已收利息 |
23,367 |
13,412 |
3,430 |
2,260 |
3,371 |
4,233 |
1,557 |
1,242 |
2,771 |
4,540 |
1,331 |
2,100 |
3,681 |
5,340 |
1,569 |
已付利息 |
-53,141 |
-46,800 |
-55,220 |
-49,886 |
-54,302 |
-73,499 |
-50,680 |
-32,890 |
-22,414 |
-25,072 |
-27,246 |
-33,764 |
-23,396 |
-10,232 |
-7,069 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-302,402 |
-241,122 |
-170,679 |
-71,115 |
-581,050 |
-236,171 |
-117,198 |
-103,747 |
-91,823 |
-94,196 |
-60,720 |
-25,074 |
-41,026 |
-80,653 |
-28,963 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-206,376 |
-164,020 |
-123,566 |
-96,577 |
-86,758 |
-127,582 |
-67,740 |
-41,105 |
-50,510 |
-47,724 |
-26,921 |
-16,054 |
-12,711 |
0 |
-2,828 |
投資活動之現金流量 |
-749,600 |
-768,757 |
-377,009 |
-287,106 |
-268,226 |
-400,638 |
-884,153 |
-395,303 |
-413,894 |
-176,649 |
-91,207 |
-209,658 |
-233,982 |
-164,404 |
-27,808 |
增添固定資產 |
-761,451 |
-533,064 |
-287,830 |
-279,380 |
-415,869 |
-828,107 |
-903,277 |
-407,440 |
-419,813 |
-188,740 |
-114,273 |
-281,885 |
-85,272 |
-59,106 |
-30,028 |
出售固定資產 |
55 |
4,891 |
268 |
2,327 |
41,418 |
66,186 |
26,180 |
13,514 |
14,166 |
10,927 |
15,863 |
70,992 |
509 |
305 |
1,984 |
投資增加 |
-1,394 |
0 |
0 |
-14,978 |
-152,874 |
-44,943 |
-72,750 |
-97,688 |
-181,534 |
-89,973 |
-74,551 |
-4,294 |
-195,832 |
-102,556 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
272,000 |
420,944 |
72,105 |
99,476 |
177,233 |
91,381 |
82,272 |
5,529 |
46,613 |
0 |
0 |
與關聯人士之現金流量 |
64,748 |
134,798 |
3,897 |
0 |
0 |
4,518 |
0 |
0 |
0 |
0 |
0 |
0 |
-11,742 |
0 |
-47,594 |
其他 |
-51,558 |
-375,382 |
-93,344 |
4,925 |
-12,901 |
-19,236 |
-6,411 |
-3,165 |
-3,946 |
-244 |
-518 |
0 |
11,742 |
-3,047 |
47,830 |
融資活動前之現金流量 |
-382,916 |
-26,642 |
8,180 |
330,523 |
-283,211 |
-324,969 |
-401,872 |
-255,740 |
-331,448 |
21,502 |
77,645 |
-89,947 |
-187,493 |
-214,469 |
87,181 |
融資活動之現金流量 |
317,169 |
280,909 |
197,982 |
-202,974 |
304,992 |
314,400 |
319,179 |
409,583 |
-12,163 |
381,388 |
-112,406 |
199,114 |
112,735 |
106,734 |
49,267 |
新增貸款 |
920,441 |
770,730 |
915,319 |
1,004,310 |
1,663,636 |
1,177,359 |
912,675 |
851,427 |
493,985 |
342,257 |
487,711 |
517,675 |
239,349 |
305,846 |
73,000 |
償還貸款 |
-709,468 |
-948,507 |
-763,903 |
-1,205,712 |
-830,151 |
-993,890 |
-579,095 |
-440,765 |
-525,472 |
-439,244 |
-565,020 |
-313,126 |
-255,186 |
-213,470 |
-97,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
158,464 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-40,268 |
-32,500 |
0 |
0 |
0 |
股本融資 |
51,600 |
323,888 |
68,572 |
29,700 |
0 |
71,200 |
0 |
0 |
0 |
514,030 |
0 |
0 |
0 |
30,606 |
120,861 |
與關聯人士之現金流量 |
64,748 |
134,798 |
3,897 |
0 |
0 |
4,518 |
0 |
0 |
0 |
0 |
0 |
0 |
-11,742 |
0 |
-47,594 |
其他 |
-10,152 |
0 |
-25,903 |
-31,272 |
-528,493 |
55,213 |
-14,401 |
-1,079 |
19,324 |
-35,655 |
5,171 |
27,065 |
-18,150 |
-16,248 |
0 |
現金及等同現金之增加/(減少) |
-65,747 |
254,267 |
206,162 |
127,549 |
21,781 |
-10,569 |
-82,693 |
153,843 |
-343,611 |
402,890 |
-34,761 |
109,167 |
-74,758 |
-107,735 |
136,448 |
年初之現金及現金等同項目 |
902,062 |
687,319 |
447,036 |
338,964 |
325,224 |
336,928 |
411,783 |
257,980 |
598,911 |
184,964 |
219,453 |
98,983 |
167,387 |
275,122 |
138,674 |
外匯兌換率變動之影響/(其他) |
-18,886 |
-39,524 |
34,121 |
-19,477 |
-8,041 |
-1,135 |
7,838 |
-40 |
2,680 |
11,057 |
272 |
11,303 |
57 |
0 |
0 |
年終之現金及現金等同項目 |
817,429 |
902,062 |
687,319 |
447,036 |
338,964 |
325,224 |
336,928 |
411,783 |
257,980 |
598,911 |
184,964 |
219,453 |
92,686 |
167,387 |
275,122 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|