|
彩客新能源科技有限公司, 01986.HK - 綜合現金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
經營活動之現金流量 |
114,006 |
494,027 |
296,060 |
333,596 |
809,173 |
279,136 |
253,154 |
170,498 |
124,581 |
342,924 |
178,283 |
233,138 |
投資回報及融資費用之現金流量 |
-110,104 |
-126,211 |
-64,727 |
-230,952 |
-93,441 |
-64,519 |
-52,397 |
-29,207 |
-4,832 |
-39,917 |
-19,575 |
-23,503 |
已收利息 |
2,911 |
613 |
500 |
240 |
410 |
999 |
1,277 |
12,180 |
2,547 |
277 |
332 |
741 |
已付利息 |
-18,467 |
-18,656 |
-28,040 |
-26,839 |
-29,723 |
-22,901 |
-15,559 |
-10,317 |
-7,379 |
-9,226 |
-19,907 |
-23,541 |
已收股息 |
30 |
118 |
2,837 |
703 |
2,399 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-94,578 |
-108,286 |
-40,024 |
-205,056 |
-66,527 |
-42,617 |
-38,115 |
-31,070 |
0 |
-30,968 |
0 |
-703 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-52,271 |
-104,487 |
-33,082 |
-87,761 |
-214,943 |
-40,583 |
-47,307 |
-1,051 |
-80,444 |
-46,631 |
-6,200 |
-27,775 |
投資活動之現金流量 |
-133,996 |
-285,354 |
-80,604 |
-40,066 |
-216,116 |
-463,073 |
-257,268 |
-248,092 |
-214,035 |
-120,759 |
-46,880 |
-21,482 |
增添固定資產 |
-72,436 |
-279,380 |
-64,074 |
-20,824 |
-153,437 |
-464,459 |
-245,968 |
-229,577 |
-184,505 |
-111,419 |
-57,877 |
-36,273 |
出售固定資產 |
238 |
1,775 |
2,025 |
1,804 |
1,521 |
453 |
227 |
1,323 |
2,317 |
645 |
398 |
391 |
投資增加 |
-25,730 |
-203,967 |
-93,647 |
-6,859 |
-46,658 |
-3,275 |
-12,951 |
-35,661 |
0 |
0 |
0 |
0 |
投資減少 |
20,529 |
203,308 |
74,176 |
3,740 |
0 |
2,264 |
0 |
0 |
0 |
0 |
0 |
600 |
與關聯人士之現金流量 |
284,000 |
51,000 |
30,000 |
0 |
-1,000 |
228 |
-87,263 |
-91,583 |
-48,471 |
-182,894 |
14,934 |
-161,874 |
其他 |
-340,597 |
-58,090 |
-29,084 |
-17,927 |
-16,542 |
1,716 |
88,687 |
107,406 |
16,624 |
172,909 |
-4,335 |
175,674 |
融資活動前之現金流量 |
-182,365 |
-22,025 |
117,647 |
-25,183 |
284,673 |
-289,039 |
-103,818 |
-107,852 |
-174,730 |
135,617 |
105,628 |
160,378 |
融資活動之現金流量 |
280,235 |
28,865 |
-39,404 |
19,581 |
-303,114 |
52,621 |
65,701 |
301,336 |
266,690 |
-61,403 |
-131,087 |
-158,309 |
新增貸款 |
355,759 |
414,103 |
314,065 |
373,160 |
339,459 |
254,402 |
567,115 |
499,942 |
412,320 |
171,000 |
279,199 |
209,000 |
償還貸款 |
-338,573 |
-429,367 |
-370,327 |
-347,841 |
-662,484 |
-190,978 |
-503,097 |
-335,640 |
-176,000 |
-214,831 |
-251,630 |
-250,720 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
93,946 |
0 |
378,841 |
134,707 |
0 |
0 |
與關聯人士之現金流量 |
284,000 |
51,000 |
30,000 |
0 |
-1,000 |
228 |
-87,263 |
-91,583 |
-48,471 |
-182,894 |
14,934 |
-161,874 |
其他 |
-20,951 |
-6,871 |
-13,142 |
-5,738 |
20,911 |
-11,031 |
-5,000 |
228,617 |
-300,000 |
30,615 |
-173,590 |
45,285 |
現金及等同現金之增加/(減少) |
97,870 |
6,840 |
78,243 |
-5,602 |
-18,441 |
-236,418 |
-38,117 |
193,484 |
91,960 |
74,214 |
-25,459 |
2,069 |
年初之現金及現金等同項目 |
189,069 |
180,075 |
101,240 |
104,844 |
124,275 |
359,787 |
396,743 |
194,192 |
95,471 |
21,113 |
46,701 |
44,644 |
外匯兌換率變動之影響/(其他) |
502 |
2,154 |
592 |
1,998 |
-990 |
906 |
1,161 |
9,067 |
5,442 |
144 |
-129 |
-12 |
年終之現金及現金等同項目 |
287,441 |
189,069 |
180,075 |
101,240 |
104,844 |
124,275 |
359,787 |
396,743 |
192,873 |
95,471 |
21,113 |
46,701 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|