|
興達國際控股有限公司, 01899.HK - 綜合損益表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
7,679,907 |
7,581,625 |
7,558,367 |
6,886,914 |
5,469,176 |
4,736,889 |
5,594,925 |
5,585,206 |
5,246,909 |
5,551,400 |
5,430,156 |
3,864,409 |
3,488,518 |
2,778,061 |
2,516,189 |
2,357,420 |
經營溢利 |
344,440 |
535,783 |
482,597 |
481,473 |
467,621 |
262,854 |
538,879 |
698,418 |
375,860 |
691,556 |
1,280,605 |
868,764 |
600,050 |
436,499 |
345,347 |
321,420 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
29,977 |
35,871 |
27,238 |
0 |
0 |
0 |
-1,033 |
28,301 |
76,915 |
0 |
-824 |
聯營公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
除稅前經營溢利 |
344,440 |
535,783 |
482,597 |
481,473 |
467,621 |
292,831 |
574,750 |
725,656 |
393,805 |
691,556 |
1,280,605 |
867,731 |
628,351 |
513,414 |
345,347 |
320,596 |
稅項 |
168,992 |
129,258 |
110,742 |
103,189 |
72,899 |
53,109 |
111,891 |
149,755 |
134,429 |
128,901 |
225,152 |
142,588 |
85,953 |
64,593 |
478 |
-1,526 |
少數股東權益 |
60,452 |
120,727 |
108,192 |
90,921 |
116,930 |
65,968 |
135,071 |
161,091 |
70,590 |
144,537 |
263,494 |
177,639 |
124,179 |
103,409 |
150,634 |
205,951 |
股東應占溢利 |
114,996 |
285,798 |
263,663 |
287,363 |
277,792 |
173,754 |
327,788 |
414,810 |
188,786 |
418,118 |
791,959 |
547,504 |
418,219 |
345,412 |
194,235 |
116,171 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
555,119 |
525,342 |
522,441 |
522,225 |
515,455 |
475,990 |
436,742 |
437,406 |
412,983 |
378,658 |
319,296 |
249,643 |
224,592 |
178,612 |
149,555 |
124,212 |
利息 |
102,809 |
72,993 |
53,828 |
38,094 |
21,481 |
34,235 |
48,941 |
64,277 |
115,333 |
106,834 |
76,275 |
64,600 |
103,808 |
89,743 |
88,614 |
84,806 |
利息撥作發展資本 |
21,848 |
32,284 |
8,854 |
0 |
0 |
0 |
0 |
0 |
3,958 |
11,769 |
24,638 |
10,597 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
49.06 |
24.13 |
22.95 |
21.43 |
15.59 |
18.14 |
19.47 |
20.64 |
34.14 |
18.64 |
17.58 |
16.43 |
13.68 |
12.58 |
0.14 |
|
營業額增長(%) |
1.28 |
0.31 |
9.75 |
25.92 |
15.46 |
-15.34 |
0.17 |
6.45 |
-5.48 |
2.23 |
40.52 |
10.78 |
25.57 |
10.41 |
6.73 |
40.06 |
股東應占溢利增長(%) |
-60.17 |
8.4 |
-8.25 |
3.45 |
59.88 |
-46.99 |
-20.98 |
119.72 |
-54.85 |
-47.2 |
44.65 |
30.91 |
21.08 |
77.83 |
67.2 |
-37.51 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|