|
同方友友控股有限公司, 01868.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
39,613 |
-176,941 |
-66,820 |
14,529 |
-38,763 |
-55,444 |
-34,330 |
-127,651 |
206,691 |
-80,029 |
31,951 |
160,183 |
91,803 |
16,973 |
203,636 |
投資回報及融資費用之現金流量 |
-3,968 |
-739 |
19,783 |
-1,733 |
741 |
-2,155 |
-8,543 |
-7,656 |
-44,222 |
-63,635 |
-19,003 |
-85,778 |
9,458 |
-118,576 |
-1,458 |
已收利息 |
21,271 |
13,541 |
3,383 |
2,140 |
3,434 |
2,019 |
8,204 |
10,238 |
2,961 |
5,496 |
6,875 |
8,057 |
30,272 |
9,082 |
3,892 |
已付利息 |
-25,629 |
-14,874 |
-4,658 |
-3,873 |
-2,693 |
-4,174 |
-16,747 |
-17,894 |
-17,025 |
-11,403 |
-5,492 |
-5,384 |
-1,473 |
-8,912 |
-5,940 |
已收股息 |
390 |
594 |
21,058 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
609 |
1,209 |
1,254 |
590 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-30,158 |
-57,728 |
-20,386 |
-89,060 |
-20,550 |
-120,000 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
346 |
-6,711 |
-28,869 |
-9,599 |
-5,921 |
-614 |
-3,336 |
-4,508 |
-2,268 |
-1,970 |
-4,148 |
-3,010 |
-1,947 |
-1,272 |
-873 |
投資活動之現金流量 |
83,927 |
-538,368 |
-64,939 |
-15,282 |
-28,876 |
-4,378 |
247,122 |
75,531 |
33,183 |
-654,394 |
-358,006 |
-540,646 |
-478,458 |
-156,099 |
-194,477 |
增添固定資產 |
-7,760 |
-613,142 |
-15,487 |
-18,935 |
-19,477 |
-12,318 |
-33,480 |
-41,348 |
-51,873 |
-158,539 |
-59,272 |
-236,455 |
-215,433 |
-165,046 |
-219,515 |
出售固定資產 |
6,362 |
7,088 |
13,399 |
19,401 |
18,935 |
61,024 |
266,463 |
79,088 |
138,858 |
153,538 |
0 |
34,463 |
-234,679 |
24,504 |
53,564 |
投資增加 |
-2,706 |
-633,023 |
-321,331 |
0 |
0 |
-121,849 |
0 |
-2,774 |
-30,924 |
-68,075 |
-13,805 |
-12,477 |
0 |
0 |
-4,895 |
投資減少 |
60,663 |
763,681 |
249,718 |
0 |
-119 |
0 |
0 |
117,661 |
0 |
0 |
0 |
22,982 |
0 |
3,114 |
0 |
與關聯人士之現金流量 |
0 |
350,000 |
0 |
0 |
0 |
-210 |
-9,078 |
56 |
-1,105 |
157 |
0 |
0 |
-2,126 |
7,916 |
5 |
其他 |
27,368 |
-412,972 |
8,762 |
-15,748 |
-28,215 |
68,975 |
23,217 |
-77,152 |
-21,773 |
-581,475 |
-284,929 |
-349,159 |
-26,220 |
-26,587 |
-23,636 |
融資活動前之現金流量 |
119,918 |
-722,759 |
-140,845 |
-12,085 |
-72,819 |
-62,591 |
200,913 |
-64,284 |
193,384 |
-800,028 |
-349,206 |
-469,251 |
-379,144 |
-258,974 |
6,828 |
融資活動之現金流量 |
-103,313 |
498,517 |
-46,952 |
8,518 |
-22,189 |
650,721 |
-350,736 |
33,707 |
-289,443 |
261,491 |
789,035 |
325,394 |
-173,197 |
1,121,578 |
15,235 |
新增貸款 |
80,876 |
222,424 |
174,985 |
94,761 |
27,193 |
72,486 |
316,678 |
567,356 |
786,445 |
534,778 |
271,197 |
331,892 |
0 |
88,635 |
94,568 |
償還貸款 |
-184,170 |
-70,243 |
-210,633 |
-84,952 |
-49,382 |
-137,775 |
-658,336 |
-528,489 |
-1,074,783 |
-281,828 |
-52,282 |
-4,698 |
-177,881 |
-34,959 |
-79,338 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
716,220 |
0 |
0 |
0 |
8,384 |
570,120 |
0 |
6,810 |
1,059,986 |
0 |
與關聯人士之現金流量 |
0 |
350,000 |
0 |
0 |
0 |
-210 |
-9,078 |
56 |
-1,105 |
157 |
0 |
0 |
-2,126 |
7,916 |
5 |
其他 |
-19 |
-3,664 |
-11,304 |
-1,291 |
0 |
0 |
0 |
-5,216 |
0 |
0 |
0 |
-1,800 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
16,605 |
-224,242 |
-187,797 |
-3,567 |
-95,008 |
588,130 |
-149,823 |
-30,577 |
-96,059 |
-538,537 |
439,829 |
-143,857 |
-552,341 |
862,604 |
22,063 |
年初之現金及現金等同項目 |
229,819 |
435,964 |
649,306 |
615,663 |
674,806 |
89,434 |
253,508 |
283,626 |
371,432 |
903,968 |
458,878 |
609,828 |
1,158,158 |
293,774 |
-5,306 |
外匯兌換率變動之影響/(其他) |
10,514 |
18,097 |
-25,545 |
37,210 |
35,865 |
-2,758 |
9,672 |
459 |
8,253 |
6,001 |
5,261 |
-7,093 |
4,011 |
1,780 |
277,017 |
年終之現金及現金等同項目 |
256,938 |
229,819 |
435,964 |
649,306 |
615,663 |
674,806 |
113,357 |
253,508 |
283,626 |
371,432 |
903,968 |
458,878 |
609,828 |
1,158,158 |
293,774 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|