|
景瑞控股有限公司, 01862.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2007-12 |
2006-12 |
2005-12 |
2004-12 |
2003-12 |
經營活動之現金流量 |
934,530 |
3,614,168 |
1,093,391 |
3,115,849 |
2,761,909 |
394,026 |
-1,404,443 |
-1,131,480 |
316,243 |
-10,684 |
-5,826 |
791 |
-5,028 |
-8,152 |
投資回報及融資費用之現金流量 |
-1,982,810 |
-1,916,173 |
-1,696,300 |
-1,032,419 |
-1,105,001 |
-1,012,156 |
-992,933 |
-760,393 |
-317,251 |
-10,279 |
-2,326 |
0 |
0 |
0 |
已收利息 |
298,212 |
266,728 |
53,343 |
59,630 |
49,788 |
38,487 |
23,244 |
26,008 |
30,246 |
4,946 |
1,516 |
0 |
0 |
0 |
已付利息 |
-1,992,365 |
-1,809,812 |
-1,490,796 |
-1,093,950 |
-1,173,336 |
-974,544 |
-907,695 |
-499,001 |
-340,492 |
-15,225 |
-3,842 |
0 |
0 |
0 |
已收股息 |
20,503 |
238 |
13,816 |
16,321 |
21,368 |
0 |
0 |
9,600 |
34,400 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-309,160 |
-373,327 |
-272,663 |
-14,420 |
-2,821 |
-76,099 |
-108,482 |
-297,000 |
-41,405 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-466,223 |
-808,032 |
-547,015 |
-467,211 |
-380,471 |
-188,504 |
-662,894 |
-264,920 |
-301,941 |
0 |
0 |
0 |
0 |
0 |
投資活動之現金流量 |
-980,137 |
-1,722,722 |
-2,621,092 |
-2,125,591 |
-1,176,980 |
-43,577 |
183,164 |
-254,501 |
7,384 |
-160,405 |
-118,000 |
-57,746 |
-17,805 |
-118,000 |
增添固定資產 |
-49,426 |
-121,418 |
-1,412,329 |
-134,885 |
-90,576 |
-14,859 |
-9,077 |
-16,599 |
-2,575 |
-104,745 |
-107 |
0 |
-4,681 |
-107 |
出售固定資產 |
497 |
105,766 |
780,583 |
438,971 |
165,334 |
1,106 |
2,482 |
3,939 |
281 |
1,251 |
0 |
0 |
0 |
0 |
投資增加 |
-1,251,745 |
-2,375,088 |
-1,203,371 |
-2,496,836 |
-1,710,713 |
-78,706 |
-10,000 |
-30,185 |
0 |
-56,911 |
-117,893 |
0 |
0 |
0 |
投資減少 |
1,118,046 |
1,066,981 |
353,640 |
777,595 |
705,574 |
51,648 |
195,306 |
0 |
10,000 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
50,654 |
914,298 |
1,543,376 |
-686,892 |
3,701,753 |
-391,260 |
497,062 |
494,271 |
-73,990 |
1,243 |
0 |
-2,546 |
219 |
394 |
其他 |
-848,163 |
-1,313,261 |
-2,682,991 |
-23,544 |
-3,948,352 |
388,494 |
-492,609 |
-705,927 |
73,668 |
-1,243 |
0 |
-55,200 |
-13,343 |
-118,287 |
融資活動前之現金流量 |
-2,494,640 |
-832,759 |
-3,771,016 |
-509,372 |
99,457 |
-850,211 |
-2,877,106 |
-2,411,294 |
-295,565 |
-181,368 |
-126,152 |
-56,955 |
-22,833 |
-126,152 |
融資活動之現金流量 |
2,731,300 |
-246,613 |
7,213,314 |
-652,068 |
7,714,772 |
91,280 |
2,794,148 |
4,184,609 |
106,202 |
277,827 |
122,529 |
46,028 |
794 |
122,525 |
新增貸款 |
10,079,295 |
6,096,100 |
10,919,545 |
5,885,197 |
16,714,975 |
6,922,127 |
7,404,071 |
6,243,710 |
4,038,310 |
56,640 |
60,640 |
0 |
0 |
60,640 |
償還貸款 |
-8,962,072 |
-8,669,328 |
-8,605,530 |
-7,124,775 |
-13,422,999 |
-7,272,411 |
-5,891,774 |
-3,112,154 |
-4,022,055 |
-5,077 |
0 |
0 |
0 |
0 |
定息/債項工具融資 |
2,869,856 |
4,101,614 |
2,178,198 |
2,712,014 |
0 |
903,911 |
1,447,269 |
0 |
0 |
0 |
0 |
45,932 |
0 |
0 |
償還定息/債項工具 |
-3,247,809 |
-1,148,498 |
-407,469 |
-1,222,039 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
258,023 |
0 |
269,840 |
0 |
0 |
0 |
97,655 |
1,338,448 |
0 |
225,021 |
61,495 |
2,642 |
575 |
62,345 |
與關聯人士之現金流量 |
50,654 |
914,298 |
1,543,376 |
-686,892 |
3,701,753 |
-391,260 |
497,062 |
494,271 |
-73,990 |
1,243 |
0 |
-2,546 |
219 |
394 |
其他 |
1,683,353 |
-1,540,799 |
1,315,354 |
-215,573 |
721,043 |
-71,087 |
-760,135 |
-779,666 |
163,937 |
0 |
394 |
0 |
0 |
-854 |
現金及等同現金之增加/(減少) |
236,660 |
-1,079,372 |
3,442,298 |
-1,161,440 |
7,814,229 |
-758,931 |
-82,958 |
1,773,315 |
-189,363 |
96,459 |
-3,623 |
-10,927 |
-22,039 |
-3,627 |
年初之現金及現金等同項目 |
10,683,523 |
11,715,378 |
8,264,836 |
9,447,181 |
1,603,064 |
2,358,015 |
2,444,449 |
673,988 |
863,351 |
21,505 |
28,769 |
35,692 |
61,931 |
28,769 |
外匯兌換率變動之影響/(其他) |
-24,219 |
47,517 |
8,244 |
-20,905 |
29,888 |
3,980 |
-3,476 |
-2,854 |
0 |
-9,011 |
-3,641 |
4,004 |
-4,200 |
-3,641 |
年終之現金及現金等同項目 |
10,895,964 |
10,683,523 |
11,715,378 |
8,264,836 |
9,447,181 |
1,603,064 |
2,358,015 |
2,444,449 |
673,988 |
108,953 |
21,505 |
28,769 |
35,692 |
21,501 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
澳元 |
澳元 |
澳元 |
澳元 |
澳元 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|