|
雅迪集團控股有限公司, 01585.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
經營活動之現金流量 |
3,375,012 |
3,962,315 |
2,393,810 |
2,845,820 |
380,536 |
1,203,740 |
840,023 |
907,158 |
936,488 |
469,966 |
投資回報及融資費用之現金流量 |
-601,712 |
-387,399 |
-244,008 |
46,436 |
37,446 |
6,314 |
13,198 |
-92,036 |
20,969 |
40,948 |
已收利息 |
139,147 |
66,114 |
20,211 |
152,108 |
139,426 |
111,230 |
13,414 |
19,180 |
16,820 |
7,031 |
已付利息 |
-35,555 |
0 |
0 |
0 |
-809 |
0 |
-216 |
-24 |
-251 |
-427 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,400 |
34,344 |
已付股息 |
-705,304 |
-453,513 |
-264,219 |
-105,672 |
-101,171 |
-104,916 |
0 |
-111,192 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-296,583 |
-269,307 |
-176,290 |
-27,163 |
-60,925 |
-100,110 |
-88,043 |
-113,301 |
-74,840 |
-25,889 |
投資活動之現金流量 |
-2,195,141 |
-890,435 |
-1,056,201 |
-2,139,968 |
611,937 |
-1,880,138 |
-746,071 |
-430,056 |
-277,297 |
-374,721 |
增添固定資產 |
-647,851 |
-1,389,462 |
-670,745 |
-362,525 |
-237,064 |
-417,820 |
-131,693 |
-149,588 |
-150,794 |
-148,203 |
出售固定資產 |
76,533 |
5,776 |
9,224 |
7,147 |
10,674 |
6,679 |
4,080 |
2,972 |
3,470 |
753 |
投資增加 |
-66,063,676 |
-55,953,945 |
-69,292,209 |
-41,364,686 |
-28,771,268 |
-24,917,058 |
-12,912,560 |
-9,763,941 |
8,355,507 |
-6,283,550 |
投資減少 |
65,250,518 |
56,301,443 |
69,075,759 |
39,687,324 |
29,504,175 |
23,628,294 |
12,373,331 |
9,492,051 |
-8,451,992 |
6,110,484 |
與關聯人士之現金流量 |
-139,500 |
1,731 |
0 |
0 |
0 |
6,000 |
0 |
0 |
-498,473 |
42,917 |
其他 |
-671,165 |
144,022 |
-178,230 |
-107,228 |
105,420 |
-186,233 |
-79,229 |
-11,550 |
464,985 |
-97,122 |
融資活動前之現金流量 |
281,576 |
2,415,174 |
917,311 |
725,125 |
968,994 |
-770,194 |
19,107 |
271,765 |
605,320 |
110,304 |
融資活動之現金流量 |
361,470 |
246,068 |
-94,495 |
-120,938 |
-17,607 |
6,000 |
942,055 |
12,997 |
-387,022 |
52,917 |
新增貸款 |
2,222,145 |
300,739 |
97,671 |
0 |
63,429 |
0 |
0 |
12,997 |
0 |
10,000 |
償還貸款 |
-2,464,969 |
-40,860 |
-22,001 |
-13,974 |
-63,429 |
0 |
-12,997 |
0 |
-10,000 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
727,842 |
0 |
0 |
0 |
0 |
0 |
955,052 |
0 |
121,451 |
0 |
與關聯人士之現金流量 |
-139,500 |
1,731 |
0 |
0 |
0 |
6,000 |
0 |
0 |
-498,473 |
42,917 |
其他 |
15,952 |
-15,542 |
-170,165 |
-106,964 |
-17,607 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
643,046 |
2,661,242 |
822,816 |
604,187 |
951,387 |
-764,194 |
961,162 |
284,762 |
218,298 |
163,221 |
年初之現金及現金等同項目 |
6,073,112 |
3,420,934 |
2,636,553 |
1,973,390 |
988,272 |
1,801,405 |
786,691 |
501,322 |
283,087 |
119,866 |
外匯兌換率變動之影響/(其他) |
66,464 |
-9,064 |
-38,435 |
58,976 |
33,731 |
-48,939 |
53,552 |
607 |
-63 |
0 |
年終之現金及現金等同項目 |
6,782,622 |
6,073,112 |
3,420,934 |
2,636,553 |
1,973,390 |
988,272 |
1,801,405 |
786,691 |
501,322 |
283,087 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|