|
|
| 中國新城市集團有限公司, 01321.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
| 經營活動之現金流量 |
54,906 |
40,252 |
261,051 |
-111,008 |
-68,128 |
-865,343 |
-592,959 |
161,103 |
| 投資回報及融資費用之現金流量 |
-235,722 |
-194,279 |
-215,883 |
-268,212 |
-151,766 |
-292,456 |
-91,506 |
-61,187 |
| 已收利息 |
0 |
0 |
0 |
0 |
157,985 |
2,537 |
2,437 |
2,301 |
| 已付利息 |
-235,722 |
-194,279 |
-215,883 |
-268,212 |
-309,751 |
-294,993 |
-93,943 |
-63,488 |
| 已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 退回/(已繳)稅項 |
-186,630 |
-131,407 |
-89,344 |
-63,406 |
-18,477 |
-55,960 |
-29,741 |
-23,336 |
| 投資活動之現金流量 |
-964,905 |
229,730 |
82,751 |
251,413 |
574,025 |
-96,579 |
1,267,258 |
-335,155 |
| 增添固定資產 |
-242,453 |
-234,508 |
-422,340 |
-178,122 |
-37,532 |
-2,696 |
-8,342 |
-494 |
| 出售固定資產 |
318,540 |
313,204 |
920,700 |
196,311 |
4,214 |
177 |
43 |
2 |
| 投資增加 |
-149,394 |
-138,336 |
-400,982 |
-25,000 |
-800 |
0 |
-53,235 |
-185,147 |
| 投資減少 |
155,638 |
117,719 |
759 |
0 |
170,000 |
0 |
2,310 |
0 |
| 與關聯人士之現金流量 |
-275,201 |
427,731 |
22,975 |
0 |
0 |
-77,089 |
-921,670 |
100,888 |
| 其他 |
-772,035 |
-256,080 |
-38,361 |
258,224 |
438,143 |
-16,971 |
2,248,152 |
-250,404 |
| 融資活動前之現金流量 |
-1,332,351 |
-55,704 |
38,575 |
-191,213 |
335,654 |
-1,310,338 |
553,052 |
-258,575 |
| 融資活動之現金流量 |
1,190,866 |
274,821 |
-2,609 |
-465,188 |
-119,395 |
1,809,374 |
-507,839 |
288,674 |
| 新增貸款 |
4,140,000 |
1,658,216 |
1,057,740 |
1,152,191 |
1,962,417 |
2,050,961 |
1,530,817 |
462,786 |
| 償還貸款 |
-2,673,933 |
-1,797,870 |
-1,250,610 |
-1,610,716 |
-2,081,812 |
-607,000 |
-1,116,986 |
-275,000 |
| 定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 股本融資 |
0 |
0 |
167,286 |
0 |
0 |
442,502 |
0 |
0 |
| 與關聯人士之現金流量 |
-275,201 |
427,731 |
22,975 |
0 |
0 |
-77,089 |
-921,670 |
100,888 |
| 其他 |
0 |
-13,256 |
0 |
-6,663 |
0 |
0 |
0 |
0 |
| 現金及等同現金之增加/(減少) |
-141,485 |
219,117 |
35,966 |
-656,401 |
216,259 |
499,036 |
45,213 |
30,099 |
| 年初之現金及現金等同項目 |
548,907 |
323,312 |
298,308 |
947,638 |
723,909 |
223,993 |
179,500 |
149,408 |
| 外匯兌換率變動之影響/(其他) |
1,071 |
6,478 |
-10,962 |
7,071 |
7,470 |
850 |
-720 |
-7 |
| 年終之現金及現金等同項目 |
408,493 |
548,907 |
323,312 |
298,308 |
947,638 |
723,879 |
223,993 |
179,500 |
| 貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
| 單位 |
| 核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|