|
中國楓葉教育集團有限公司, 01317.HK - 綜合現金流量表 |
2021-08 |
2020-08 |
2019-08 |
2018-08 |
2017-08 |
2016-08 |
2015-08 |
2014-08 |
2013-08 |
2012-08 |
經營活動之現金流量 |
346,720 |
1,173,957 |
842,306 |
734,318 |
694,819 |
516,485 |
436,383 |
316,057 |
249,399 |
215,723 |
投資回報及融資費用之現金流量 |
434,006 |
-674,164 |
-226,011 |
-176,166 |
-131,900 |
-103,698 |
-21,264 |
-13,941 |
-14,550 |
-15,637 |
已收利息 |
38,012 |
11,844 |
35,323 |
29,978 |
16,367 |
18,154 |
9,099 |
1,354 |
960 |
1,059 |
已付利息 |
-78,165 |
-10,194 |
-10,967 |
-10,607 |
-7,957 |
0 |
-4,089 |
-15,441 |
-15,654 |
-16,879 |
已收股息 |
541 |
511 |
497 |
2,934 |
140 |
3,466 |
406 |
146 |
144 |
183 |
已付股息 |
0 |
-149,522 |
-250,864 |
-198,471 |
-140,450 |
-125,318 |
-26,680 |
0 |
0 |
0 |
其他 |
473,618 |
-526,803 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-56,787 |
-33,180 |
-20,620 |
-13,937 |
-12,505 |
-1,762 |
-1,443 |
-4,158 |
-85 |
0 |
投資活動之現金流量 |
-1,197,685 |
-3,684,380 |
-38,853 |
-761,063 |
-564,033 |
29,742 |
-239,914 |
-265,463 |
-227,345 |
-74,439 |
增添固定資產 |
-122,252 |
-190,077 |
-135,263 |
-214,445 |
-224,071 |
-146,713 |
-212,259 |
-110,765 |
-200,135 |
-93,306 |
出售固定資產 |
9,718 |
47 |
1,955 |
3,876 |
1,067 |
10,280 |
0 |
85 |
437 |
150 |
投資增加 |
0 |
-2,319,772 |
-2,814,717 |
-574,478 |
-357,038 |
-9,540 |
-200,711 |
-158,000 |
0 |
0 |
投資減少 |
-1,066,574 |
-1,090,315 |
2,972,137 |
10,877 |
24,502 |
178,552 |
161,591 |
0 |
0 |
1,490 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-56,166 |
0 |
500 |
-3,544 |
-10,000 |
0 |
0 |
其他 |
-18,577 |
-84,263 |
-62,965 |
69,273 |
-8,493 |
-3,337 |
15,009 |
13,217 |
-27,647 |
17,227 |
融資活動前之現金流量 |
-473,746 |
-3,217,767 |
556,822 |
-216,848 |
-13,619 |
440,767 |
173,762 |
32,495 |
7,419 |
125,647 |
融資活動之現金流量 |
-87,188 |
1,776,463 |
-42,235 |
753,346 |
430,456 |
-240,499 |
464,366 |
-61,500 |
105,000 |
-63,500 |
新增貸款 |
0 |
3,212,618 |
113,000 |
0 |
437,392 |
0 |
0 |
165,000 |
275,000 |
170,000 |
償還貸款 |
-867,623 |
-7,187 |
-155,235 |
-4,670 |
-4,326 |
0 |
-223,500 |
-216,500 |
-170,000 |
-233,500 |
定息/債項工具融資 |
800,413 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
814,182 |
390 |
1,001 |
750,392 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-56,166 |
0 |
500 |
-3,544 |
-10,000 |
0 |
0 |
其他 |
-19,978 |
-1,428,968 |
0 |
0 |
-3,000 |
-242,000 |
-58,982 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-560,934 |
-1,441,304 |
514,587 |
536,498 |
416,837 |
200,268 |
638,128 |
-29,005 |
112,419 |
62,147 |
年初之現金及現金等同項目 |
1,310,907 |
2,762,328 |
2,220,694 |
1,649,296 |
1,237,902 |
1,022,141 |
380,332 |
409,303 |
297,036 |
234,903 |
外匯兌換率變動之影響/(其他) |
-10,496 |
-10,117 |
27,047 |
34,900 |
-5,443 |
15,493 |
3,681 |
34 |
-152 |
-14 |
年終之現金及現金等同項目 |
739,477 |
1,310,907 |
2,762,328 |
2,220,694 |
1,649,296 |
1,237,902 |
1,022,141 |
380,332 |
409,303 |
297,036 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
核數師意見 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|