|
雅士利國際控股有限公司, 01230.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
-259,010 |
129,375 |
183,927 |
277,428 |
-235,513 |
-419,322 |
177,322 |
481,972 |
336,684 |
899,270 |
540,666 |
343,481 |
-103,923 |
300,516 |
466,839 |
投資回報及融資費用之現金流量 |
32,970 |
15,016 |
36,960 |
151,424 |
59,254 |
66,321 |
88,512 |
-98,972 |
-1,399,002 |
-176,279 |
-193,261 |
-1,409 |
-77,585 |
-103,073 |
-47,896 |
已收利息 |
55,933 |
27,509 |
98,901 |
162,443 |
77,408 |
120,384 |
187,266 |
36,878 |
33,488 |
26,484 |
44,017 |
11,447 |
3,362 |
5,859 |
5,345 |
已付利息 |
-22,963 |
-12,493 |
-14,417 |
-11,019 |
-18,154 |
-18,586 |
-24,249 |
-4,517 |
-4,887 |
-2,660 |
-2,586 |
-12,856 |
-21,915 |
-21,283 |
-11,616 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
-47,524 |
0 |
0 |
-35,477 |
-74,505 |
-131,333 |
-1,427,603 |
-200,103 |
-234,692 |
0 |
-59,032 |
-87,649 |
-41,625 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-5,392 |
-10,635 |
-6,700 |
-13,305 |
-19,345 |
-57,917 |
-97,290 |
-77,591 |
-195,807 |
-127,302 |
-82,394 |
-30,455 |
-1,528 |
-53,763 |
-16,107 |
投資活動之現金流量 |
-121,581 |
1,039,555 |
-793,969 |
345,648 |
209,914 |
-487,275 |
-1,914,017 |
-1,092,765 |
-201,812 |
-1,171,351 |
-273,431 |
-62,425 |
-132,707 |
-75,063 |
-576,659 |
增添固定資產 |
-50,012 |
-66,317 |
-30,979 |
-17,631 |
-23,102 |
-25,176 |
-19,407 |
-49,301 |
-255,260 |
-208,161 |
-106,536 |
-53,174 |
-97,296 |
-215,729 |
-437,089 |
出售固定資產 |
15,763 |
36,181 |
4,637 |
262,089 |
13,789 |
8,845 |
29,394 |
2,850 |
5,057 |
2,809 |
944 |
3,327 |
1,001 |
21,888 |
6,624 |
投資增加 |
-713,035 |
-180,833 |
-2,089,280 |
-1,913,571 |
-1,635,895 |
-3,432,087 |
-5,133,860 |
-3,432,000 |
-2,983,500 |
-1,369,000 |
-335,000 |
-17,701 |
-16,825 |
-51,340 |
-151,980 |
投資減少 |
810,686 |
773,827 |
1,918,616 |
1,993,207 |
1,591,992 |
2,913,765 |
5,549,964 |
3,084,390 |
2,763,464 |
1,396,006 |
173,278 |
30,255 |
15,023 |
98,638 |
123,075 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-28,000 |
0 |
0 |
-30,658 |
809,526 |
-64,000 |
-64,638 |
其他 |
-184,983 |
476,697 |
-596,963 |
21,554 |
263,130 |
47,378 |
-2,340,108 |
-698,704 |
296,427 |
-993,005 |
-6,117 |
5,526 |
-844,136 |
135,480 |
-52,651 |
融資活動前之現金流量 |
-353,013 |
1,173,311 |
-579,782 |
761,195 |
14,310 |
-898,193 |
-1,745,473 |
-787,356 |
-1,459,937 |
-575,662 |
-8,420 |
249,192 |
-315,743 |
68,617 |
-173,823 |
融資活動之現金流量 |
76,644 |
83,569 |
-2,282 |
-272,142 |
68,534 |
148,670 |
2,810,440 |
394,252 |
-12,044 |
72,402 |
-166,418 |
1,853,237 |
671,503 |
139,340 |
-40,638 |
新增貸款 |
838,758 |
368,051 |
1,051,091 |
568,285 |
1,227,252 |
1,283,289 |
854,866 |
724,758 |
614,562 |
361,340 |
36,223 |
173,089 |
338,000 |
413,840 |
153,000 |
償還貸款 |
-892,375 |
-35,204 |
-1,354,801 |
-689,490 |
-1,807,132 |
-1,134,619 |
-1,513,019 |
-330,506 |
-741,777 |
-61,787 |
-163,304 |
-345,184 |
-475,340 |
-210,500 |
-129,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
31,301 |
0 |
0 |
1,965,829 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-28,000 |
0 |
0 |
-30,658 |
809,526 |
-64,000 |
-64,638 |
其他 |
130,261 |
-249,278 |
301,428 |
-150,937 |
648,414 |
0 |
3,468,593 |
0 |
111,870 |
-227,151 |
-39,337 |
90,161 |
-683 |
0 |
0 |
現金及等同現金之增加/(減少) |
-276,369 |
1,256,880 |
-582,064 |
489,053 |
82,844 |
-749,523 |
1,064,967 |
-393,104 |
-1,471,981 |
-503,260 |
-174,838 |
2,102,429 |
355,760 |
207,957 |
-214,461 |
年初之現金及現金等同項目 |
1,818,288 |
576,164 |
1,158,373 |
668,962 |
581,491 |
1,307,556 |
239,868 |
639,975 |
2,073,161 |
2,581,563 |
2,759,273 |
660,628 |
304,868 |
96,911 |
311,372 |
外匯兌換率變動之影響/(其他) |
-11,988 |
-14,756 |
-145 |
358 |
4,627 |
23,458 |
2,721 |
-7,003 |
10,204 |
-5,142 |
-2,872 |
-3,784 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
1,529,931 |
1,818,288 |
576,164 |
1,158,373 |
668,962 |
581,491 |
1,307,556 |
239,868 |
611,384 |
2,073,161 |
2,581,563 |
2,759,273 |
660,628 |
304,868 |
96,911 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|