|
宏安集團有限公司, 01222.HK - 綜合損益表 |
2024-03 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
營業額 |
1,983,234 |
3,603,458 |
1,856,041 |
1,918,293 |
3,440,723 |
4,009,075 |
2,620,998 |
869,357 |
916,947 |
1,500,023 |
1,686,606 |
744,069 |
410,785 |
614,161 |
575,016 |
459,459 |
545,882 |
499,488 |
395,557 |
經營溢利 |
-880,685 |
95,259 |
-196,425 |
237,108 |
918,511 |
1,013,394 |
1,870,057 |
513,209 |
442,778 |
492,369 |
596,341 |
271,564 |
180,446 |
259,296 |
151,780 |
-24,024 |
94,934 |
57,782 |
19,353 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
170,881 |
0 |
34,072 |
102,311 |
聯營公司 |
2,533 |
2,969 |
2,126 |
4,654 |
11,859 |
51,797 |
-35,008 |
-29,787 |
31,695 |
135,658 |
43,038 |
179,379 |
295,704 |
0 |
-9,049 |
-55,227 |
27,643 |
4,578 |
-39,601 |
除稅前經營溢利 |
-878,152 |
98,228 |
-194,299 |
241,762 |
930,370 |
1,065,191 |
1,835,049 |
359,670 |
444,817 |
699,642 |
680,744 |
450,560 |
424,538 |
259,296 |
142,731 |
91,630 |
122,577 |
96,432 |
82,063 |
稅項 |
38,314 |
-526 |
58,464 |
139,964 |
146,117 |
171,800 |
69,055 |
-17,599 |
-3,641 |
111,629 |
87,535 |
41,026 |
31,051 |
32,904 |
34,659 |
11,480 |
25,963 |
13,254 |
9,480 |
少數股東權益 |
-162,619 |
85,970 |
52,463 |
-22,086 |
309,393 |
473,609 |
542,550 |
-46,421 |
-619 |
-175 |
-312 |
-2 |
68 |
198 |
-1 |
24,741 |
525 |
8 |
29 |
股東應占溢利 |
-753,847 |
12,784 |
-305,226 |
123,884 |
474,860 |
419,782 |
1,223,444 |
423,690 |
449,077 |
588,188 |
593,521 |
409,536 |
395,228 |
226,194 |
108,073 |
55,409 |
96,089 |
83,170 |
72,554 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
137,143 |
147,208 |
161,188 |
144,062 |
150,363 |
73,887 |
74,289 |
35,750 |
7,229 |
5,998 |
4,677 |
5,248 |
11,835 |
6,053 |
7,275 |
7,797 |
8,290 |
5,158 |
10,055 |
利息 |
511,635 |
363,676 |
269,670 |
294,150 |
292,836 |
208,630 |
156,310 |
82,324 |
70,138 |
48,222 |
32,578 |
22,951 |
17,533 |
15,706 |
9,230 |
13,134 |
25,634 |
24,648 |
21,914 |
利息撥作發展資本 |
147,258 |
75,317 |
62,065 |
44,618 |
67,584 |
73,942 |
63,921 |
51,967 |
46,145 |
29,457 |
14,224 |
11,723 |
6,624 |
1,692 |
348 |
4,442 |
10,728 |
10,820 |
6,662 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
-4.36 |
-0.54 |
-30.09 |
57.89 |
15.71 |
16.13 |
3.76 |
-4.89 |
-0.82 |
15.96 |
12.86 |
9.11 |
7.31 |
12.69 |
24.28 |
12.53 |
21.18 |
13.74 |
11.55 |
營業額增長(%) |
-44.96 |
94.15 |
-1.98 |
-44.25 |
-14.18 |
52.96 |
201.49 |
-5.19 |
-38.87 |
-11.06 |
126.67 |
81.13 |
-33.11 |
6.81 |
25.15 |
-15.83 |
9.29 |
26.27 |
8.63 |
股東應占溢利增長(%) |
0.0 |
0.0 |
0.0 |
-73.91 |
13.12 |
-65.69 |
188.76 |
-5.65 |
-23.65 |
-0.9 |
44.93 |
3.62 |
74.73 |
109.3 |
95.05 |
-42.34 |
15.53 |
14.63 |
4.4 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|