|
永義國際集團有限公司, 01218.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
-128,327 |
-463,413 |
243,494 |
-19,881 |
440,732 |
-47,737 |
-77,324 |
612,129 |
66,562 |
-764,626 |
-270,367 |
32,012 |
-105,515 |
42,975 |
-91,327 |
-132,186 |
-132,137 |
158,782 |
67,604 |
投資回報及融資費用之現金流量 |
-111,829 |
-14,808 |
-5,381 |
-10,831 |
-21,277 |
-8,802 |
818 |
-12,103 |
-34,924 |
-51,924 |
-6,262 |
-13,577 |
-42,102 |
9,304 |
16,711 |
19,977 |
12,736 |
-2,714 |
-8,066 |
已收利息 |
20,651 |
26,167 |
22,436 |
37,805 |
11,957 |
20,057 |
18,246 |
15,791 |
6,224 |
2,742 |
5,123 |
2,590 |
3 |
5,490 |
11,211 |
17,484 |
11,492 |
8,387 |
2,118 |
已付利息 |
-144,121 |
-51,800 |
-29,743 |
-47,389 |
-33,782 |
-26,174 |
-19,657 |
-26,204 |
-44,799 |
-32,608 |
-15,025 |
-2,995 |
0 |
0 |
-91 |
-10 |
-31 |
-4,609 |
-3,559 |
已收股息 |
11,641 |
10,825 |
1,926 |
3,319 |
5,114 |
1,286 |
10,171 |
6,252 |
11,593 |
9,710 |
6,817 |
4,300 |
3,959 |
3,814 |
5,591 |
2,503 |
1,275 |
126 |
0 |
已付股息 |
0 |
0 |
0 |
-4,566 |
-4,566 |
-3,971 |
-7,942 |
-7,942 |
-7,942 |
-31,768 |
-3,177 |
-17,472 |
-46,064 |
0 |
0 |
0 |
0 |
-6,618 |
-6,618 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7 |
退回/(已繳)稅項 |
-32,578 |
-5,644 |
-1,682 |
-2,117 |
-18,181 |
-18,122 |
-42,392 |
-12,144 |
-3,417 |
-18,912 |
-5,396 |
-1,680 |
-174 |
275 |
-135 |
-2,646 |
-333 |
1,669 |
118 |
投資活動之現金流量 |
413,704 |
-242,798 |
-62,424 |
-170,861 |
-352,093 |
-52,285 |
134,995 |
-803,234 |
-277,195 |
36,591 |
-281,135 |
-28,488 |
105,097 |
-101,128 |
-41,384 |
52,817 |
6,268 |
116,490 |
13,794 |
增添固定資產 |
-578 |
-1,924 |
-196 |
-3,160 |
-2,866 |
-9,462 |
-7,666 |
-3,210 |
-294,279 |
-1,187 |
-271,179 |
-164,906 |
-16 |
-48 |
-147 |
-206 |
-1,837 |
-1,077 |
-1,589 |
出售固定資產 |
0 |
931 |
0 |
0 |
404 |
0 |
120 |
188 |
0 |
0 |
0 |
0 |
87,960 |
51,773 |
0 |
92,994 |
0 |
218,926 |
152 |
投資增加 |
-625,359 |
-468,552 |
-180,483 |
-242,785 |
-449,030 |
-681,090 |
-882,360 |
-707,212 |
-9,601 |
411,935 |
0 |
154,418 |
-20,226 |
-261,913 |
0 |
-53,940 |
-21,472 |
-99,003 |
-89,683 |
投資減少 |
799,725 |
234,033 |
128,255 |
59,604 |
99,399 |
640,376 |
1,025,401 |
-91,720 |
29,033 |
-242,256 |
0 |
0 |
37,379 |
83,968 |
13,536 |
50,417 |
29,577 |
-8,178 |
133,510 |
與關聯人士之現金流量 |
111,760 |
57,826 |
10,940 |
-10,661 |
101,009 |
0 |
0 |
192,395 |
229,928 |
69,095 |
123,545 |
-38,307 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
128,156 |
-65,112 |
-20,940 |
26,141 |
-101,009 |
-2,109 |
-500 |
-193,675 |
-232,276 |
-200,996 |
-133,501 |
20,307 |
0 |
25,092 |
-54,773 |
-36,448 |
0 |
5,822 |
-28,596 |
融資活動前之現金流量 |
140,970 |
-726,663 |
174,007 |
-203,690 |
49,181 |
-126,946 |
16,097 |
-215,352 |
-248,974 |
-798,871 |
-563,160 |
-11,733 |
-42,694 |
-48,574 |
-116,135 |
-62,038 |
-113,466 |
274,227 |
73,450 |
融資活動之現金流量 |
77,427 |
602,323 |
16,295 |
129,940 |
-7,881 |
251,843 |
-2,956 |
-150,667 |
26,592 |
1,058,123 |
500,333 |
340,472 |
0 |
0 |
0 |
0 |
282,239 |
-183,548 |
-56,906 |
新增貸款 |
670,504 |
1,830,377 |
830,329 |
257,803 |
359,765 |
517,560 |
446,255 |
823,239 |
182,361 |
1,017,610 |
405,910 |
389,400 |
0 |
0 |
0 |
0 |
26,188 |
153,475 |
22,660 |
償還貸款 |
-696,658 |
-1,252,668 |
-787,392 |
-117,202 |
-522,848 |
-265,717 |
-449,211 |
-1,166,301 |
-385,697 |
-28,582 |
-29,122 |
-10,621 |
0 |
0 |
0 |
0 |
-30,007 |
-337,023 |
-128,100 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
54,193 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
286,058 |
0 |
48,534 |
與關聯人士之現金流量 |
111,760 |
57,826 |
10,940 |
-10,661 |
101,009 |
0 |
0 |
192,395 |
229,928 |
69,095 |
123,545 |
-38,307 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-8,179 |
-33,212 |
-37,582 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
218,397 |
-124,340 |
190,302 |
-73,750 |
41,300 |
124,897 |
13,141 |
-366,019 |
-222,382 |
259,252 |
-62,827 |
328,739 |
-42,694 |
-48,574 |
-116,135 |
-62,038 |
168,773 |
90,679 |
16,544 |
年初之現金及現金等同項目 |
184,425 |
308,222 |
117,920 |
191,670 |
150,370 |
25,473 |
12,332 |
378,520 |
601,139 |
340,869 |
403,369 |
73,851 |
116,555 |
165,147 |
281,315 |
343,353 |
174,580 |
83,901 |
67,357 |
外匯兌換率變動之影響/(其他) |
-3,928 |
543 |
0 |
0 |
0 |
0 |
0 |
-169 |
-237 |
1,018 |
327 |
779 |
-10 |
-18 |
-33 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
398,894 |
184,425 |
308,222 |
117,920 |
191,670 |
150,370 |
25,473 |
12,332 |
378,520 |
601,139 |
340,869 |
403,369 |
73,851 |
116,555 |
165,147 |
281,315 |
343,353 |
174,580 |
83,901 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|