|
百仕達控股有限公司, 01168.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
26,593 |
305,817 |
409,782 |
334,610 |
-860,398 |
196,412 |
-159,064 |
-70,917 |
166,599 |
-73,672 |
375,776 |
220,567 |
211,192 |
996,861 |
1,712,143 |
818,602 |
1,069,981 |
投資回報及融資費用之現金流量 |
204,951 |
36,555 |
52,769 |
128,610 |
135,202 |
97,970 |
119,105 |
129,150 |
71,756 |
56,100 |
57,007 |
-98,359 |
114 |
-267,042 |
-239,856 |
-324,531 |
-304,905 |
已收利息 |
176,043 |
64,601 |
150,748 |
177,142 |
141,333 |
98,495 |
118,999 |
145,433 |
114,825 |
99,532 |
80,375 |
56,663 |
68,748 |
28,594 |
17,605 |
24,545 |
137,522 |
已付利息 |
-17,774 |
-29,941 |
-32,894 |
-25,165 |
-8,070 |
-5,067 |
-11,571 |
-16,283 |
-17,996 |
-18,862 |
-23,368 |
-25,827 |
-68,634 |
-59,574 |
-38,636 |
-146,629 |
-153,916 |
已收股息 |
46,682 |
1,895 |
3,097 |
246 |
1,939 |
4,542 |
11,677 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
26,220 |
0 |
已付股息 |
0 |
0 |
-68,182 |
-23,613 |
0 |
0 |
0 |
0 |
-25,073 |
-24,570 |
0 |
-129,195 |
0 |
-236,062 |
-218,825 |
-228,667 |
-288,511 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-42,940 |
-43,363 |
-57,189 |
-51,022 |
-34,065 |
-66,202 |
-137,301 |
-322,811 |
69,139 |
-24,540 |
-800,857 |
-124,590 |
23,912 |
-161,155 |
-230,721 |
-119,622 |
-38,665 |
投資活動之現金流量 |
-1,017,800 |
-523,174 |
-207,857 |
-984,143 |
453,564 |
-1,345,219 |
-580,999 |
12,709 |
-213,338 |
-151,705 |
-45,746 |
-98,876 |
-91,477 |
-251,823 |
-127,587 |
-2,405,364 |
-1,606,224 |
增添固定資產 |
-2,630 |
-8,747 |
-23,927 |
-9,914 |
-9,735 |
-11,224 |
-52,991 |
-27,248 |
-119,451 |
-61,265 |
-122,886 |
-108,707 |
-25,508 |
-8,042 |
-6,500 |
-80,144 |
-782,539 |
出售固定資產 |
119 |
2,078 |
82 |
0 |
139 |
312 |
1,484 |
157 |
1,322 |
532 |
107,005 |
13,928 |
6,536 |
436 |
1,286 |
18,698 |
24,396 |
投資增加 |
-1,102,559 |
-745,638 |
-447,674 |
-47,532 |
-288,515 |
-9,859 |
-17,883 |
-10,573 |
-119,491 |
0 |
-12,500 |
-200,000 |
-22,666 |
-250 |
-23,623 |
-174,590 |
-1,090,796 |
投資減少 |
12,390 |
1,358 |
174,018 |
-7,389 |
3,835 |
0 |
0 |
0 |
0 |
250 |
0 |
200,000 |
0 |
0 |
1,924 |
-1,232,408 |
284,176 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
6,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,470 |
0 |
0 |
5,866 |
-293,410 |
其他 |
74,880 |
227,775 |
89,644 |
-919,308 |
741,840 |
-1,324,448 |
-511,609 |
50,373 |
24,282 |
-91,222 |
-17,365 |
-4,097 |
-47,369 |
-243,967 |
-100,674 |
-942,786 |
251,949 |
融資活動前之現金流量 |
-829,196 |
-224,165 |
197,505 |
-571,945 |
-305,697 |
-1,117,039 |
-758,259 |
-251,869 |
94,156 |
-193,817 |
-413,820 |
-101,258 |
143,741 |
316,841 |
1,113,979 |
-2,030,915 |
-879,813 |
融資活動之現金流量 |
1,053,445 |
-53,615 |
-237,456 |
267,842 |
663,804 |
-35,064 |
-100,198 |
-39,471 |
-24,722 |
-112,907 |
-375,387 |
-523,388 |
351,371 |
-280,925 |
164,642 |
362,178 |
-457,674 |
新增貸款 |
955,000 |
68,135 |
112,000 |
1,010,640 |
1,049,891 |
0 |
0 |
0 |
1,253 |
61,425 |
0 |
100,000 |
2,320,903 |
263,379 |
106,838 |
557,383 |
223,119 |
償還貸款 |
-694,764 |
-121,750 |
-349,456 |
-742,798 |
-392,087 |
-35,064 |
-100,198 |
-39,471 |
-25,975 |
-149,332 |
-60,387 |
-444,432 |
-2,731,493 |
-544,754 |
-5,342 |
-668,915 |
-936,947 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
77,624 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-25,000 |
-315,000 |
-150,000 |
-195,105 |
0 |
0 |
0 |
0 |
股本融資 |
793,209 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,962,067 |
450 |
63,146 |
467,844 |
549,564 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
6,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,470 |
0 |
0 |
5,866 |
-293,410 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-28,956 |
-1,080,155 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
224,249 |
-277,780 |
-39,951 |
-304,103 |
358,107 |
-1,152,103 |
-858,457 |
-291,340 |
69,434 |
-306,724 |
-789,207 |
-624,646 |
495,112 |
35,916 |
1,278,621 |
-1,668,737 |
-1,337,487 |
年初之現金及現金等同項目 |
1,275,637 |
1,463,952 |
1,538,713 |
1,928,596 |
1,385,627 |
2,745,617 |
3,856,012 |
4,161,225 |
4,002,192 |
4,312,385 |
4,915,904 |
5,377,691 |
684,382 |
1,852,956 |
495,245 |
2,152,484 |
3,468,306 |
外匯兌換率變動之影響/(其他) |
39,468 |
89,465 |
-34,810 |
-85,780 |
184,862 |
-207,887 |
-251,938 |
-13,873 |
83,126 |
-3,469 |
185,688 |
162,859 |
-9,744 |
127,044 |
79,090 |
11,498 |
21,665 |
年終之現金及現金等同項目 |
1,539,354 |
1,275,637 |
1,463,952 |
1,538,713 |
1,928,596 |
1,385,627 |
2,745,617 |
3,856,012 |
4,154,752 |
4,002,192 |
4,312,385 |
4,915,904 |
1,169,750 |
2,015,916 |
1,852,956 |
495,245 |
2,152,484 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|