|
智數科技集團有限公司, 01159.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
105,592 |
11,420 |
-182,599 |
-277,025 |
-26,311 |
-137,965 |
-161,489 |
-4,274 |
-45,046 |
-9,662 |
-819 |
-2,561 |
19,614 |
-63,481 |
14,196 |
39,038 |
100,974 |
投資回報及融資費用之現金流量 |
-245 |
-302 |
-30,727 |
-15,261 |
-24,837 |
-24,812 |
-88 |
-2,508 |
348 |
298 |
0 |
0 |
-823 |
-4,310 |
-8,740 |
-5,402 |
-7,905 |
已收利息 |
53 |
4 |
36 |
24 |
33 |
45 |
16 |
0 |
0 |
0 |
0 |
0 |
16 |
393 |
1,330 |
3,661 |
1,225 |
已付利息 |
-298 |
-306 |
-30,763 |
-15,285 |
-25,200 |
-25,200 |
-474 |
-2,880 |
0 |
0 |
0 |
0 |
-839 |
-4,703 |
-4,626 |
-3,603 |
-3,622 |
已收股息 |
0 |
0 |
0 |
0 |
330 |
343 |
370 |
372 |
348 |
298 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-5,444 |
-5,460 |
-5,508 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
636 |
-11,300 |
0 |
0 |
-222 |
-239 |
-19 |
0 |
0 |
0 |
0 |
0 |
27 |
-4,626 |
-4,737 |
-3,661 |
-6,577 |
投資活動之現金流量 |
-873 |
-1,207 |
7,109 |
7,332 |
20,755 |
-26,568 |
-14,150 |
10,426 |
-11,500 |
-12 |
9,756 |
7,150 |
236,927 |
11,781 |
-31,552 |
-32,028 |
22,064 |
增添固定資產 |
-866 |
-1,106 |
-1,191 |
-1,293 |
-4,811 |
-963 |
-14,150 |
-306 |
-11,502 |
-12 |
-10 |
-21 |
-2,544 |
-18,666 |
-31,886 |
-32,307 |
-33,782 |
出售固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10,732 |
2 |
0 |
0 |
0 |
637 |
1,648 |
334 |
279 |
17,970 |
投資增加 |
0 |
0 |
0 |
0 |
5,236 |
-5,275 |
0 |
0 |
0 |
0 |
-5,234 |
0 |
-885 |
0 |
0 |
0 |
0 |
投資減少 |
-7 |
-101 |
8,300 |
8,625 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
239,723 |
28,799 |
0 |
0 |
37,876 |
與關聯人士之現金流量 |
0 |
-174,464 |
175,652 |
0 |
256 |
1,680 |
20,939 |
0 |
-1,653 |
0 |
-5,500 |
-14,277 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
174,464 |
-175,652 |
0 |
20,074 |
-22,010 |
-20,939 |
0 |
1,653 |
0 |
20,500 |
21,448 |
-4 |
0 |
0 |
0 |
0 |
融資活動前之現金流量 |
105,110 |
-1,389 |
-206,217 |
-284,954 |
-30,615 |
-189,584 |
-175,746 |
3,644 |
-56,198 |
-9,376 |
8,937 |
4,589 |
255,745 |
-60,636 |
-30,833 |
-2,053 |
108,556 |
融資活動之現金流量 |
-91,727 |
-36,077 |
361,427 |
216,321 |
-5,965 |
6,680 |
335,405 |
143,385 |
56,336 |
0 |
-5,500 |
-14,277 |
-245,200 |
24,910 |
16,939 |
-24,348 |
-50,560 |
新增貸款 |
89,140 |
155,195 |
164,197 |
272,120 |
5,999 |
5,000 |
2,500 |
0 |
88,129 |
0 |
0 |
0 |
0 |
53,428 |
55,165 |
20,500 |
15,000 |
償還貸款 |
-211,691 |
-8,808 |
-32,134 |
-12,799 |
-12,220 |
0 |
-3,034 |
-80,374 |
0 |
0 |
0 |
0 |
0 |
-59,829 |
-38,226 |
-42,773 |
-65,560 |
定息/債項工具融資 |
0 |
0 |
180,000 |
0 |
0 |
0 |
315,000 |
55,650 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-1,000 |
-8,000 |
-257,998 |
-43,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-250,000 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
131,710 |
0 |
0 |
0 |
0 |
108,885 |
29,084 |
0 |
0 |
0 |
4,800 |
31,311 |
0 |
-2,075 |
0 |
與關聯人士之現金流量 |
0 |
-174,464 |
175,652 |
0 |
256 |
1,680 |
20,939 |
0 |
-1,653 |
0 |
-5,500 |
-14,277 |
0 |
0 |
0 |
0 |
0 |
其他 |
31,824 |
0 |
0 |
0 |
0 |
0 |
0 |
59,224 |
-59,224 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
13,383 |
-37,466 |
155,210 |
-68,633 |
-36,580 |
-182,904 |
159,659 |
147,029 |
138 |
-9,376 |
3,437 |
-9,688 |
10,545 |
-35,726 |
-13,894 |
-26,401 |
57,996 |
年初之現金及現金等同項目 |
142,844 |
180,404 |
26,907 |
96,647 |
133,000 |
316,193 |
157,053 |
10,101 |
9,917 |
19,293 |
15,856 |
25,544 |
16,477 |
53,179 |
65,890 |
92,064 |
34,068 |
外匯兌換率變動之影響/(其他) |
878 |
-94 |
-1,713 |
-1,107 |
227 |
-289 |
-519 |
-77 |
46 |
0 |
0 |
0 |
-1,478 |
-976 |
1,183 |
227 |
0 |
年終之現金及現金等同項目 |
157,105 |
142,844 |
180,404 |
26,907 |
96,647 |
133,000 |
316,193 |
157,053 |
10,101 |
9,917 |
19,293 |
15,856 |
25,544 |
16,477 |
53,179 |
65,890 |
92,064 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
1 |
2 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|