|
中國水業集團有限公司, 01129.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
451,283 |
341,941 |
168,705 |
174,929 |
98,424 |
83,917 |
141,045 |
41,090 |
68,993 |
50,887 |
59,611 |
-36,772 |
-81,033 |
-25,737 |
-21,643 |
投資回報及融資費用之現金流量 |
-61,721 |
-37,678 |
-23,771 |
-14,583 |
-16,560 |
-3,790 |
-255 |
9,575 |
-19,233 |
-11,930 |
-12,568 |
-16,517 |
8,277 |
-379 |
-253 |
已收利息 |
15,031 |
31,636 |
13,608 |
19,873 |
9,381 |
19,233 |
26,103 |
20,420 |
1,079 |
6,279 |
229 |
2,414 |
10,337 |
115 |
9 |
已付利息 |
-73,523 |
-51,224 |
-37,379 |
-34,456 |
-25,941 |
-17,899 |
-26,358 |
-10,845 |
-20,312 |
-9,717 |
-7,146 |
-4,948 |
-2,060 |
-494 |
-262 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
2,233 |
0 |
0 |
0 |
0 |
794 |
0 |
0 |
0 |
0 |
已付股息 |
-3,229 |
-18,090 |
0 |
0 |
0 |
-7,357 |
0 |
0 |
0 |
-8,492 |
-6,445 |
-13,983 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-50,459 |
-46,057 |
-38,784 |
-39,053 |
-45,301 |
-43,967 |
-24,699 |
-13,876 |
-7,883 |
-1,846 |
-7,084 |
-681 |
-124 |
-455 |
0 |
投資活動之現金流量 |
-330,440 |
-326,602 |
-423,547 |
-221,440 |
-496,844 |
-258,143 |
-219,503 |
-4,875 |
-109,217 |
-143,033 |
-131,919 |
35,132 |
-729,271 |
-1,382 |
-6,351 |
增添固定資產 |
-54,992 |
-276,051 |
-197,036 |
-156,827 |
-81,785 |
-81,694 |
-28,912 |
-28,470 |
-21,963 |
-4,957 |
-4,036 |
-68,576 |
-96,418 |
-2,853 |
-4,621 |
出售固定資產 |
2,593 |
117 |
2,713 |
4,420 |
0 |
600 |
4,196 |
466 |
424 |
713 |
555 |
963 |
0 |
182 |
460 |
投資增加 |
-35,375 |
-314,039 |
-401,072 |
-226,103 |
-408,337 |
-320,827 |
-113,774 |
-19,983 |
-12,040 |
0 |
0 |
59,088 |
-35,647 |
-4,970 |
-5,504 |
投資減少 |
116,257 |
186,197 |
466,074 |
256,227 |
192,871 |
298,218 |
56,318 |
3,945 |
0 |
5,382 |
56,369 |
24,770 |
-762 |
8,320 |
3,314 |
與關聯人士之現金流量 |
1,048 |
1,476 |
-42,749 |
6,444 |
-7,598 |
80,365 |
12,434 |
-2,366 |
-3,157 |
2,581 |
-15,451 |
37,124 |
21,587 |
0 |
0 |
其他 |
-359,971 |
75,698 |
-251,477 |
-105,601 |
-191,995 |
-234,805 |
-149,765 |
41,533 |
-72,481 |
-146,752 |
-169,356 |
-18,237 |
-618,031 |
-2,061 |
0 |
融資活動前之現金流量 |
8,663 |
-68,396 |
-317,397 |
-100,147 |
-460,281 |
-221,983 |
-103,412 |
31,914 |
-67,340 |
-105,922 |
-91,960 |
-18,838 |
-802,151 |
-27,953 |
-28,247 |
融資活動之現金流量 |
14,908 |
113,188 |
117,541 |
125,759 |
660,875 |
298,519 |
112,027 |
114,146 |
17,742 |
-31,495 |
220,458 |
54,549 |
877,653 |
28,879 |
24,523 |
新增貸款 |
498,215 |
378,889 |
480,907 |
515,102 |
350,923 |
58,207 |
49,359 |
34,625 |
18,762 |
41,994 |
4,099 |
20,371 |
43,755 |
6,442 |
1,063 |
償還貸款 |
-484,355 |
-465,825 |
-322,462 |
-395,787 |
-74,970 |
-51,953 |
-49,766 |
-26,326 |
-3,239 |
-30,638 |
-17,852 |
-5,024 |
-11,240 |
-4,286 |
-85 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
100,000 |
100,000 |
0 |
0 |
0 |
0 |
0 |
371,480 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
-104,500 |
-104,500 |
0 |
0 |
-78,659 |
-105,602 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
497,020 |
216,400 |
0 |
108,213 |
78,939 |
56,892 |
245,896 |
0 |
452,071 |
26,723 |
23,545 |
與關聯人士之現金流量 |
1,048 |
1,476 |
-42,749 |
6,444 |
-7,598 |
80,365 |
12,434 |
-2,366 |
-3,157 |
2,581 |
-15,451 |
37,124 |
21,587 |
0 |
0 |
其他 |
0 |
198,648 |
1,845 |
0 |
0 |
0 |
0 |
0 |
5,096 |
3,278 |
3,766 |
2,078 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
23,571 |
44,792 |
-199,856 |
25,612 |
200,594 |
76,536 |
8,615 |
146,060 |
-49,598 |
-137,417 |
128,498 |
35,711 |
75,502 |
926 |
-3,724 |
年初之現金及現金等同項目 |
349,866 |
297,883 |
459,179 |
476,873 |
324,066 |
250,564 |
239,249 |
91,834 |
138,015 |
277,857 |
148,642 |
108,839 |
5,045 |
4,491 |
5,451 |
外匯兌換率變動之影響/(其他) |
17,469 |
7,191 |
38,560 |
-43,306 |
-47,787 |
-3,034 |
2,700 |
1,355 |
3,417 |
-2,425 |
717 |
4,092 |
-1,708 |
-372 |
2,764 |
年終之現金及現金等同項目 |
390,906 |
349,866 |
297,883 |
459,179 |
476,873 |
324,066 |
250,564 |
239,249 |
91,834 |
138,015 |
277,857 |
148,642 |
78,839 |
5,045 |
4,491 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|