|
德林國際有限公司, 01126.HK - 綜合損益表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
5,352,473 |
6,252,874 |
4,799,785 |
3,779,619 |
3,973,461 |
3,466,212 |
2,896,435 |
2,151,268 |
1,814,469 |
1,637,265 |
1,352,607 |
1,353,340 |
1,083,152 |
1,544,857 |
994,052 |
1,048,589 |
946,328 |
1,084,357 |
1,040,444 |
經營溢利 |
1,039,548 |
842,451 |
273,782 |
339,731 |
600,340 |
396,563 |
487,861 |
354,253 |
201,143 |
167,316 |
159,732 |
159,258 |
87,856 |
214,986 |
89,111 |
-35,495 |
-15,183 |
-122,574 |
-33,706 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-873 |
-2,690 |
-6,888 |
-5,016 |
0 |
0 |
聯營公司 |
3,964 |
1,737 |
899 |
-1,017 |
0 |
0 |
0 |
0 |
0 |
-243 |
467 |
-664 |
143 |
-196 |
-318 |
-509 |
-16 |
-237 |
652 |
除稅前經營溢利 |
1,033,231 |
835,062 |
264,226 |
330,703 |
593,693 |
392,806 |
487,331 |
353,868 |
200,619 |
166,174 |
159,363 |
155,455 |
86,820 |
213,917 |
86,103 |
-42,892 |
-20,215 |
-122,811 |
-33,054 |
稅項 |
203,384 |
147,966 |
70,664 |
57,927 |
97,064 |
64,527 |
85,120 |
59,755 |
51,231 |
44,790 |
42,581 |
29,692 |
15,999 |
10,958 |
7,865 |
13,427 |
-11,986 |
8,673 |
3,416 |
少數股東權益 |
0 |
0 |
0 |
0 |
978 |
-11,973 |
-4,127 |
-1,387 |
-1,395 |
-1,403 |
-7,152 |
-7,238 |
-3,902 |
3,362 |
3,619 |
-14,390 |
-3,398 |
-1,813 |
-122 |
股東應占溢利 |
829,847 |
687,096 |
193,562 |
272,776 |
477,469 |
332,498 |
406,338 |
295,500 |
150,783 |
122,787 |
123,934 |
133,001 |
74,723 |
199,597 |
74,619 |
-41,929 |
-4,831 |
-129,671 |
-36,348 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
171,847 |
186,305 |
173,830 |
158,569 |
130,478 |
92,132 |
64,645 |
48,626 |
36,896 |
31,760 |
25,239 |
23,187 |
24,656 |
22,838 |
21,767 |
30,550 |
6,176 |
26,070 |
21,495 |
利息 |
10,281 |
9,126 |
10,455 |
8,011 |
6,647 |
3,757 |
530 |
385 |
524 |
899 |
836 |
3,139 |
1,179 |
873 |
2,690 |
6,888 |
0 |
7,684 |
3,339 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
19.68 |
17.72 |
26.74 |
17.52 |
16.35 |
16.43 |
17.47 |
16.89 |
25.54 |
26.95 |
26.72 |
19.1 |
18.43 |
5.12 |
9.13 |
|
|
|
|
營業額增長(%) |
-14.4 |
30.27 |
26.99 |
-4.88 |
14.63 |
19.67 |
34.64 |
18.56 |
10.82 |
21.05 |
-0.05 |
24.94 |
-29.89 |
55.41 |
-5.2 |
10.81 |
-12.73 |
4.22 |
-10.16 |
股東應占溢利增長(%) |
20.78 |
254.97 |
-29.04 |
-42.87 |
43.6 |
-18.17 |
37.51 |
95.98 |
22.8 |
-0.93 |
-6.82 |
77.99 |
-62.56 |
167.49 |
|
|
|
|
|
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|