|
健合 (H&H) 國際控股有限公司, 01112.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
1,941,920 |
2,223,690 |
2,170,852 |
2,175,452 |
2,409,670 |
2,405,362 |
1,944,260 |
645,336 |
1,310,554 |
1,007,941 |
1,191,822 |
639,165 |
424,742 |
119,107 |
38,423 |
30,391 |
投資回報及融資費用之現金流量 |
-693,125 |
-654,282 |
-1,074,381 |
-581,599 |
-506,953 |
-392,476 |
-220,554 |
-215,388 |
-423,938 |
-571,128 |
-364,613 |
-166,186 |
-143,732 |
-26,696 |
-12,253 |
450 |
已收利息 |
15,128 |
11,052 |
17,716 |
18,222 |
15,759 |
58,555 |
149,207 |
39,402 |
77,455 |
59,540 |
40,808 |
14,268 |
2,224 |
765 |
748 |
450 |
已付利息 |
-474,630 |
-257,816 |
-229,987 |
-328,303 |
-522,712 |
-443,903 |
-356,797 |
-57,622 |
-8,690 |
-8,758 |
-1,438 |
0 |
0 |
0 |
0 |
0 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-233,623 |
-407,518 |
-862,110 |
-271,518 |
0 |
-7,128 |
-12,964 |
-197,168 |
-492,703 |
-621,910 |
-403,983 |
-180,454 |
-145,956 |
-27,461 |
-13,001 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-472,607 |
-333,610 |
-638,300 |
-736,209 |
-712,458 |
-454,548 |
-401,067 |
-279,604 |
-338,382 |
-347,468 |
-244,640 |
-122,953 |
-43,730 |
-9,309 |
-15,240 |
-6,077 |
投資活動之現金流量 |
-120,004 |
-4,021,638 |
-1,258,014 |
-295,409 |
-764,358 |
-322,741 |
-884,703 |
-4,203,171 |
-537,849 |
-140,289 |
-1,891,306 |
-543,496 |
-11,617 |
-10,600 |
-12,353 |
-10,376 |
增添固定資產 |
-51,132 |
-53,265 |
-81,328 |
-104,968 |
-63,194 |
-73,556 |
-83,743 |
-109,040 |
-134,597 |
-135,700 |
-39,293 |
-38,764 |
-17,375 |
-5,504 |
-10,766 |
-10,101 |
出售固定資產 |
12,070 |
9,221 |
2,389 |
871 |
4,623 |
28,950 |
8,229 |
179 |
1,678 |
122 |
181 |
251 |
59 |
27 |
14 |
1 |
投資增加 |
-23,581 |
-4,057,914 |
-1,514,148 |
-171,751 |
-389,717 |
-2,569 |
-118,849 |
-5,998,869 |
-88,847 |
-301,240 |
0 |
0 |
-87 |
0 |
0 |
0 |
投資減少 |
0 |
133,649 |
354,770 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
-31,925 |
55,701 |
-950,903 |
-21,376 |
0 |
0 |
0 |
0 |
0 |
0 |
5,797 |
1,031 |
13,264 |
2,443 |
其他 |
-57,361 |
-53,329 |
12,228 |
-75,262 |
634,833 |
-254,190 |
-690,340 |
1,904,559 |
-316,083 |
296,529 |
-1,852,194 |
-504,983 |
-11 |
-6,154 |
-14,865 |
-2,719 |
融資活動前之現金流量 |
656,184 |
-2,785,840 |
-799,843 |
562,235 |
425,901 |
1,235,597 |
437,936 |
-4,052,827 |
10,385 |
-50,944 |
-1,308,737 |
-193,470 |
225,663 |
72,502 |
-1,423 |
14,388 |
融資活動之現金流量 |
-781,548 |
3,433,725 |
404,421 |
-269,300 |
-596,147 |
-397,577 |
-287,752 |
2,825,288 |
1,673,240 |
415,994 |
213,770 |
11,608 |
1,376,904 |
1,531 |
13,264 |
2,443 |
新增貸款 |
0 |
3,513,790 |
1,221,229 |
1,056,239 |
2,657,738 |
0 |
2,918,340 |
4,740,450 |
0 |
645,186 |
270,526 |
0 |
0 |
500 |
0 |
0 |
償還貸款 |
-424,627 |
-56,413 |
-807,709 |
-133,782 |
-2,333,551 |
-426,203 |
-5,104,664 |
0 |
-750,613 |
-165,099 |
0 |
0 |
-500 |
0 |
0 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
2,098,201 |
0 |
1,413,479 |
2,575,085 |
0 |
2,414,370 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-183,209 |
0 |
0 |
-3,404,959 |
0 |
-1,240,880 |
-1,649,465 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
4,875 |
11,832 |
0 |
0 |
39,359 |
71,993 |
4,581 |
11,838 |
9,483 |
0 |
0 |
11,608 |
1,371,607 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
-31,925 |
55,701 |
-950,903 |
-21,376 |
0 |
0 |
0 |
0 |
0 |
0 |
5,797 |
1,031 |
13,264 |
2,443 |
其他 |
-178,587 |
-35,484 |
22,826 |
59,300 |
-8,790 |
-194,590 |
968,371 |
-1,927,000 |
0 |
-64,093 |
-56,756 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-125,364 |
647,885 |
-395,422 |
292,935 |
-170,246 |
838,020 |
150,184 |
-1,227,539 |
1,683,625 |
365,050 |
-1,094,967 |
-181,862 |
1,602,567 |
74,033 |
11,841 |
16,831 |
年初之現金及現金等同項目 |
2,400,070 |
1,830,873 |
2,217,335 |
1,912,394 |
2,090,280 |
1,292,170 |
1,115,235 |
2,447,157 |
764,836 |
400,615 |
1,490,456 |
1,728,211 |
133,795 |
59,765 |
47,935 |
31,104 |
外匯兌換率變動之影響/(其他) |
22,954 |
-78,688 |
8,960 |
12,006 |
-7,640 |
-39,910 |
26,751 |
-104,383 |
-1,304 |
-829 |
5,126 |
-55,893 |
-8,151 |
-3 |
-11 |
0 |
年終之現金及現金等同項目 |
2,297,660 |
2,400,070 |
1,830,873 |
2,217,335 |
1,912,394 |
2,090,280 |
1,292,170 |
1,115,235 |
2,447,157 |
764,836 |
400,615 |
1,490,456 |
1,728,211 |
133,795 |
59,765 |
47,935 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|