|
金活醫藥集團有限公司, 01110.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
152,023 |
87,295 |
97,186 |
22,727 |
118,402 |
2,311 |
-37,732 |
85,716 |
-38,153 |
21,386 |
170,395 |
59,969 |
-116,931 |
投資回報及融資費用之現金流量 |
-28,141 |
-46,772 |
-54,609 |
-17,478 |
-15,522 |
-23,575 |
-12,753 |
-21,351 |
-21,698 |
-35,207 |
-5,129 |
-59,254 |
-6,895 |
已收利息 |
1,695 |
4,125 |
2,482 |
3,036 |
8,346 |
2,100 |
4,958 |
1,671 |
2,198 |
4,862 |
4,481 |
5,016 |
2,063 |
已付利息 |
-15,484 |
-17,003 |
-21,559 |
-14,786 |
-14,468 |
-6,813 |
-3,330 |
-2,583 |
-4,690 |
-8,032 |
-9,610 |
-16,570 |
-8,958 |
已收股息 |
8,106 |
21,678 |
22,306 |
2,070 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-22,458 |
-55,572 |
-57,838 |
-7,798 |
-9,400 |
-18,862 |
-14,381 |
-20,439 |
-19,206 |
-32,037 |
0 |
-47,700 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-19,312 |
-24,910 |
-24,798 |
-26,478 |
-15,612 |
-7,541 |
-12,117 |
-17,336 |
-15,173 |
-7,970 |
-7,928 |
-8,466 |
-5,611 |
投資活動之現金流量 |
-17,485 |
-8,411 |
-559 |
-22,916 |
-176,474 |
-31,821 |
23,146 |
-90,597 |
-16,619 |
-1,685 |
-8,653 |
-47,446 |
-2,000 |
增添固定資產 |
-20,288 |
-11,864 |
-40,125 |
-11,380 |
-6,259 |
-1,973 |
-1,866 |
-597 |
-6,623 |
-1,685 |
-1,074 |
-47,454 |
-2,020 |
出售固定資產 |
0 |
4 |
67 |
0 |
0 |
2 |
12 |
0 |
4 |
0 |
4 |
8 |
20 |
投資增加 |
-726,700 |
-1,119,351 |
-25,700 |
-76,448 |
-200,065 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
729,503 |
1,122,800 |
65,199 |
83,900 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
490 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
79,000 |
其他 |
-490 |
0 |
0 |
-18,988 |
29,850 |
-29,850 |
25,000 |
-90,000 |
-10,000 |
0 |
-7,583 |
0 |
-79,000 |
融資活動前之現金流量 |
87,085 |
7,202 |
17,220 |
-44,145 |
-89,206 |
-60,626 |
-39,456 |
-43,568 |
-91,643 |
-23,476 |
148,685 |
-55,197 |
-131,437 |
融資活動之現金流量 |
-136,456 |
-86,472 |
-3,773 |
143,636 |
22,980 |
169,753 |
50,237 |
-7,240 |
-28,395 |
212,153 |
-96,211 |
37,915 |
134,161 |
新增貸款 |
216,620 |
647,238 |
287,595 |
154,658 |
167,560 |
437,081 |
38,498 |
12,712 |
57,873 |
143,611 |
247,538 |
431,167 |
224,333 |
償還貸款 |
-348,036 |
-733,710 |
-175,572 |
-11,022 |
-228,677 |
-306,782 |
0 |
0 |
-208,551 |
-252,371 |
-200,527 |
-358,905 |
-172,676 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
105,448 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
-115,796 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
206,167 |
1 |
0 |
0 |
與關聯人士之現金流量 |
490 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
79,000 |
其他 |
-5,530 |
0 |
0 |
0 |
84,097 |
-65,994 |
11,739 |
-19,952 |
122,283 |
114,746 |
-143,223 |
-34,347 |
3,504 |
現金及等同現金之增加/(減少) |
-49,371 |
-79,270 |
13,447 |
99,491 |
-66,226 |
109,127 |
10,781 |
-50,808 |
-120,038 |
188,677 |
52,474 |
-17,282 |
2,724 |
年初之現金及現金等同項目 |
160,660 |
232,755 |
229,984 |
132,478 |
200,178 |
91,416 |
83,262 |
133,833 |
269,526 |
83,562 |
31,240 |
48,444 |
45,712 |
外匯兌換率變動之影響/(其他) |
2,206 |
7,175 |
-10,676 |
-1,985 |
-1,474 |
-365 |
-2,627 |
237 |
-8,447 |
-2,713 |
-152 |
78 |
8 |
年終之現金及現金等同項目 |
113,495 |
160,660 |
232,755 |
229,984 |
132,478 |
200,178 |
91,416 |
83,262 |
141,041 |
269,526 |
83,562 |
31,240 |
48,444 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|