|
承輝國際有限公司, 01094.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-09 |
2005-09 |
經營活動之現金流量 |
-216,746 |
-24,912 |
-4,130 |
1,882 |
-13,812 |
-17,939 |
-27,030 |
-48,833 |
-130,968 |
-146,138 |
45,776 |
192,248 |
128,676 |
-55,032 |
-44,685 |
-45,978 |
-18,713 |
16,078 |
-12,937 |
投資回報及融資費用之現金流量 |
-1,707 |
-2,118 |
-1,615 |
-1,986 |
-1,185 |
-179 |
-9,020 |
-3,306 |
-2,987 |
-2,298 |
-6,453 |
1,529 |
31 |
46 |
-1 |
-345 |
3,210 |
546 |
-76 |
已收利息 |
46 |
28 |
0 |
37 |
932 |
2,177 |
999 |
93 |
179 |
77 |
221 |
2,763 |
31 |
46 |
17 |
541 |
3,247 |
546 |
74 |
已付利息 |
-1,753 |
-2,146 |
-1,615 |
-2,023 |
-2,121 |
-3,009 |
-10,019 |
-1,646 |
-1,992 |
-2,375 |
-4,472 |
-1,234 |
0 |
0 |
-18 |
-886 |
-37 |
0 |
-150 |
已收股息 |
0 |
0 |
0 |
0 |
4 |
653 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,753 |
-1,174 |
0 |
-2,202 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-237 |
-55 |
0 |
-8 |
-66 |
-15 |
-877 |
-544 |
-5,316 |
1,381 |
-5,246 |
0 |
-59,398 |
-19 |
0 |
-1,735 |
0 |
0 |
0 |
投資活動之現金流量 |
-810 |
1,006 |
545 |
-6,127 |
11,111 |
99,020 |
-114,034 |
-14,091 |
-16,233 |
-115,873 |
-98,426 |
-238,711 |
-16,912 |
-4,097 |
1,340 |
-61,253 |
-88,467 |
-20,981 |
-23,552 |
增添固定資產 |
-5,317 |
-538 |
0 |
-391 |
-2,245 |
-196 |
-197 |
-127 |
-496 |
-7,810 |
-32,908 |
-2,182 |
-5,989 |
-2,791 |
-9,605 |
-5,344 |
-1,779 |
-5,536 |
-465 |
出售固定資產 |
7 |
15 |
0 |
0 |
10 |
11 |
1,180 |
0 |
380 |
0 |
0 |
0 |
0 |
2,500 |
1,710 |
1 |
40 |
0 |
0 |
投資增加 |
-228 |
-33 |
0 |
0 |
0 |
0 |
-5,784 |
0 |
0 |
0 |
-6,400 |
-32,646 |
0 |
-344 |
-127,760 |
-22,276 |
-47,162 |
-15,581 |
-31,024 |
投資減少 |
0 |
-10 |
-10 |
0 |
6,304 |
0 |
0 |
0 |
0 |
-128 |
0 |
-365 |
0 |
0 |
65,667 |
-8,655 |
10,455 |
600 |
7,937 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
-341 |
0 |
0 |
269 |
-9,689 |
3,529 |
4,561 |
-2,738 |
-5,040 |
14,864 |
0 |
0 |
0 |
0 |
0 |
其他 |
4,728 |
1,572 |
555 |
-5,736 |
7,383 |
99,205 |
-109,233 |
-14,233 |
-6,428 |
-111,464 |
-63,679 |
-200,780 |
-5,883 |
-18,326 |
71,328 |
-24,979 |
-50,021 |
-464 |
0 |
融資活動前之現金流量 |
-219,500 |
-26,079 |
-5,200 |
-6,239 |
-3,952 |
80,887 |
-150,961 |
-66,774 |
-155,504 |
-262,928 |
-64,349 |
-44,934 |
52,397 |
-59,102 |
-43,346 |
-109,311 |
-103,970 |
-4,357 |
-36,565 |
融資活動之現金流量 |
202,549 |
35,966 |
10,429 |
-1,230 |
6,585 |
-94,379 |
154,498 |
55,782 |
195,072 |
208,799 |
22,072 |
61,001 |
-5,040 |
80,958 |
29,552 |
30,097 |
203,713 |
2,300 |
1,615 |
新增貸款 |
113,801 |
0 |
0 |
0 |
0 |
0 |
131,887 |
14,513 |
35,792 |
0 |
0 |
65,918 |
0 |
0 |
10,000 |
0 |
0 |
0 |
1,698 |
償還貸款 |
-25,462 |
-9,084 |
-7,188 |
-6,185 |
-4,834 |
-13,021 |
-106,776 |
0 |
0 |
-64,835 |
-7,038 |
-2,179 |
0 |
0 |
-10,000 |
-85 |
-113 |
0 |
-83 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
96,080 |
30,000 |
0 |
0 |
0 |
0 |
0 |
38,121 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
-30,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
117,006 |
17,617 |
17,617 |
4,955 |
11,760 |
13,338 |
63,307 |
11,000 |
161,500 |
268,514 |
0 |
0 |
0 |
27,973 |
29,552 |
30,182 |
203,826 |
2,300 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
-341 |
0 |
0 |
269 |
-9,689 |
3,529 |
4,561 |
-2,738 |
-5,040 |
14,864 |
0 |
0 |
0 |
0 |
0 |
其他 |
-2,796 |
27,433 |
0 |
0 |
0 |
-94,696 |
0 |
0 |
7,469 |
1,591 |
24,549 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-16,951 |
9,887 |
5,229 |
-7,469 |
2,633 |
-13,492 |
3,537 |
-10,992 |
39,568 |
-54,129 |
-42,277 |
16,067 |
47,357 |
21,856 |
-13,794 |
-79,214 |
99,743 |
-2,057 |
-34,950 |
年初之現金及現金等同項目 |
26,000 |
15,402 |
15,402 |
20,837 |
20,301 |
43,270 |
37,860 |
51,529 |
19,926 |
75,076 |
113,670 |
97,033 |
48,771 |
25,970 |
39,660 |
118,195 |
17,947 |
19,965 |
54,920 |
外匯兌換率變動之影響/(其他) |
-571 |
711 |
-907 |
2,034 |
-2,097 |
-3,434 |
1,873 |
-2,677 |
-7,965 |
-1,021 |
3,683 |
570 |
905 |
945 |
104 |
679 |
505 |
39 |
-5 |
年終之現金及現金等同項目 |
8,478 |
26,000 |
19,724 |
15,402 |
20,837 |
26,344 |
43,270 |
37,860 |
51,529 |
19,926 |
75,076 |
113,670 |
97,033 |
48,771 |
25,970 |
39,660 |
118,195 |
17,947 |
19,965 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
0 |
1 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|