|
越秀交通基建有限公司, 01052.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
2,577,285 |
3,069,110 |
2,320,758 |
2,429,237 |
2,456,605 |
2,279,294 |
2,012,501 |
1,720,397 |
1,463,468 |
1,352,873 |
947,302 |
1,077,886 |
811,577 |
792,050 |
695,639 |
640,526 |
307,840 |
272,313 |
投資回報及融資費用之現金流量 |
-1,080,923 |
-1,364,662 |
-1,069,077 |
-842,131 |
-768,638 |
-737,572 |
-741,159 |
-700,408 |
-436,256 |
-545,717 |
-370,952 |
-314,898 |
-202,466 |
-32,587 |
-287,982 |
-31,365 |
-89,317 |
-124,927 |
已收利息 |
64,545 |
38,167 |
23,627 |
28,167 |
43,565 |
18,611 |
9,903 |
20,510 |
22,451 |
49,727 |
60,194 |
24,027 |
25,130 |
27,570 |
50,974 |
27,861 |
9,192 |
3,041 |
已付利息 |
-567,669 |
-633,158 |
-753,407 |
-302,019 |
-373,991 |
-344,463 |
-356,000 |
-341,781 |
-273,130 |
-330,181 |
-333,464 |
-164,153 |
-58,396 |
-88,517 |
-73,618 |
-60,363 |
-2,558 |
-16,687 |
已收股息 |
470,528 |
201,685 |
47,273 |
400,572 |
384,609 |
340,565 |
251,938 |
313,113 |
324,970 |
238,592 |
258,812 |
306,002 |
281,871 |
319,791 |
40,846 |
211,487 |
79,532 |
53,229 |
已付股息 |
-1,048,327 |
-971,356 |
-386,570 |
-968,851 |
-822,821 |
-752,285 |
-647,000 |
-692,250 |
-510,547 |
-503,855 |
-356,494 |
-480,774 |
-451,071 |
-291,431 |
-306,184 |
-210,350 |
-175,483 |
-164,510 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-366,716 |
-499,160 |
-217,578 |
-287,176 |
-359,735 |
-335,983 |
-290,654 |
-280,565 |
-251,966 |
-210,783 |
-199,884 |
-156,160 |
-113,936 |
-70,936 |
-40,864 |
-39,469 |
-39,512 |
-33,550 |
投資活動之現金流量 |
-1,203,456 |
1,045,559 |
-309,426 |
-5,941,547 |
44,270 |
-214,459 |
27,957 |
-1,661,526 |
-366,623 |
529,398 |
-1,140,193 |
-2,051,445 |
-137,812 |
-707,819 |
-70,190 |
-397,544 |
-62,374 |
163,042 |
增添固定資產 |
-24,454 |
-22,063 |
-14,717 |
-4,729 |
-15,472 |
-20,384 |
-11,157 |
0 |
-73,950 |
-70,819 |
-77,607 |
-467,250 |
-107,009 |
-36,803 |
-11,066 |
-56,950 |
-5,273 |
-300 |
出售固定資產 |
541 |
146 |
1,151 |
86 |
293 |
881 |
247 |
-11,182 |
1 |
1 |
930 |
105 |
164 |
2,593 |
0 |
366 |
64 |
0 |
投資增加 |
-861,664 |
-639,000 |
-75,960 |
-5,841,584 |
-2,250 |
-11,583 |
-179,200 |
-1,593,358 |
-175,157 |
-54,399 |
-965,092 |
-912,300 |
-7,705 |
-694,372 |
-242,036 |
-532,835 |
-101,500 |
-53,846 |
投資減少 |
0 |
2,031,057 |
0 |
0 |
0 |
0 |
231,374 |
0 |
0 |
0 |
0 |
0 |
-6,494 |
0 |
0 |
15,464 |
0 |
63,558 |
與關聯人士之現金流量 |
92,167 |
-103,016 |
-4,586 |
-825,619 |
88,773 |
-1,820 |
29,948 |
-110,764 |
-81,146 |
-23,850 |
-21,317 |
176,269 |
-51,392 |
-1,564 |
-3,229 |
-140,496 |
-1,602 |
-56,074 |
其他 |
-410,046 |
-221,565 |
-215,314 |
730,299 |
-27,074 |
-181,553 |
-43,255 |
53,778 |
-36,371 |
678,465 |
-77,107 |
-848,269 |
34,624 |
22,327 |
186,141 |
316,907 |
45,937 |
209,704 |
融資活動前之現金流量 |
-73,810 |
2,250,847 |
724,677 |
-4,641,617 |
1,372,502 |
991,280 |
1,008,645 |
-922,102 |
408,623 |
1,125,771 |
-763,727 |
-1,444,617 |
357,363 |
-19,292 |
296,603 |
172,148 |
116,637 |
276,878 |
融資活動之現金流量 |
-364,952 |
-846,311 |
-642,863 |
3,684,523 |
-1,873,084 |
806,893 |
-850,276 |
679,150 |
-890,992 |
-578,903 |
521,843 |
632,614 |
-209,592 |
-128,879 |
-228,702 |
1,775,416 |
-145,833 |
-95,286 |
新增貸款 |
4,860,000 |
4,171,000 |
771,000 |
5,453,000 |
833,490 |
2,204,500 |
4,082,200 |
1,330,439 |
957,306 |
1,074,603 |
988,156 |
634,365 |
0 |
15,786 |
0 |
415,463 |
0 |
0 |
償還貸款 |
-6,807,876 |
-7,112,172 |
-2,901,137 |
-1,844,868 |
-1,255,900 |
-1,395,787 |
-6,941,494 |
-1,908,890 |
-1,759,774 |
-1,617,669 |
-437,170 |
-178,020 |
-158,200 |
-143,101 |
-225,473 |
-676,036 |
-144,231 |
-39,807 |
定息/債項工具融資 |
2,494,627 |
3,491,177 |
1,493,828 |
996,430 |
0 |
0 |
1,989,849 |
1,369,809 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-1,000,000 |
-1,293,000 |
0 |
-90,000 |
-1,522,980 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,176,485 |
0 |
595 |
與關聯人士之現金流量 |
92,167 |
-103,016 |
-4,586 |
-825,619 |
88,773 |
-1,820 |
29,948 |
-110,764 |
-81,146 |
-23,850 |
-21,317 |
176,269 |
-51,392 |
-1,564 |
-3,229 |
-140,496 |
-1,602 |
-56,074 |
其他 |
-3,870 |
-300 |
-1,968 |
-4,420 |
-16,467 |
0 |
-10,779 |
-1,444 |
-7,378 |
-11,987 |
-7,826 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-438,762 |
1,404,536 |
81,814 |
-957,094 |
-500,582 |
1,798,173 |
158,369 |
-242,952 |
-482,369 |
546,868 |
-241,884 |
-812,003 |
147,771 |
-148,171 |
67,901 |
1,947,564 |
-29,196 |
181,592 |
年初之現金及現金等同項目 |
2,918,574 |
1,516,004 |
1,435,062 |
2,393,222 |
2,842,452 |
1,045,922 |
881,715 |
1,123,517 |
1,604,676 |
1,057,124 |
1,298,476 |
2,111,929 |
1,964,133 |
2,378,898 |
2,293,016 |
339,714 |
368,883 |
188,850 |
外匯兌換率變動之影響/(其他) |
455 |
-1,966 |
-872 |
-1,066 |
51,352 |
-1,643 |
5,838 |
-13,900 |
1,210 |
684 |
532 |
-1,450 |
25 |
-11,263 |
17,981 |
5,738 |
27 |
-1,559 |
年終之現金及現金等同項目 |
2,480,267 |
2,918,574 |
1,516,004 |
1,435,062 |
2,393,222 |
2,842,452 |
1,045,922 |
866,665 |
1,123,517 |
1,604,676 |
1,057,124 |
1,298,476 |
2,111,929 |
2,219,464 |
2,378,898 |
2,293,016 |
339,714 |
368,883 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|