|
暢由聯盟集團有限公司, 01039.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
-134,225 |
-245,831 |
-150,715 |
-71,317 |
-43,272 |
38,446 |
62,517 |
62,422 |
-252,948 |
251,427 |
-51,849 |
31,537 |
-42 |
投資回報及融資費用之現金流量 |
-2,318 |
58 |
-9,855 |
-33,693 |
-29,384 |
-29,086 |
-32,336 |
-38,630 |
-24,156 |
-20,860 |
-12,085 |
-7,534 |
-2,744 |
已收利息 |
3,276 |
58 |
4,011 |
22 |
530 |
250 |
216 |
749 |
1,744 |
1,674 |
615 |
211 |
189 |
已付利息 |
-5,594 |
0 |
-13,866 |
-33,715 |
-29,914 |
-29,336 |
-32,552 |
-39,379 |
-25,900 |
-22,534 |
-12,700 |
-7,745 |
-2,933 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
0 |
0 |
0 |
-1,875 |
-70 |
399 |
-5,786 |
-48,669 |
-42,213 |
-8,571 |
-100 |
0 |
投資活動之現金流量 |
-2,978 |
-25,716 |
-42,423 |
-27,184 |
56,864 |
96,954 |
-157 |
-91,716 |
-225,360 |
-416,081 |
-159,418 |
-131,323 |
-121,727 |
增添固定資產 |
-315 |
-4,049 |
-9,067 |
-30,006 |
-65,309 |
-3,570 |
-10,582 |
-63,219 |
-141,301 |
-154,896 |
-91,158 |
-67,508 |
-44,704 |
出售固定資產 |
0 |
4 |
1,426 |
0 |
10,684 |
5,875 |
9,725 |
107 |
1,991 |
0 |
0 |
434 |
135 |
投資增加 |
0 |
0 |
0 |
0 |
2,758 |
0 |
0 |
-20,000 |
0 |
-1,000 |
0 |
0 |
-9,475 |
投資減少 |
0 |
0 |
-401 |
0 |
106,225 |
99,000 |
20,000 |
1,000 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
192,851 |
0 |
159,920 |
-1,670 |
0 |
-30,000 |
0 |
-1,500 |
0 |
5,865 |
83,390 |
122,154 |
61,680 |
其他 |
-195,514 |
-21,671 |
-194,301 |
4,492 |
2,506 |
25,649 |
-19,300 |
-8,104 |
-86,050 |
-266,050 |
-151,650 |
-186,403 |
-129,363 |
融資活動前之現金流量 |
-139,521 |
-271,489 |
-202,993 |
-132,194 |
-17,667 |
106,244 |
30,423 |
-73,710 |
-551,133 |
-227,727 |
-231,923 |
-107,420 |
-124,513 |
融資活動之現金流量 |
177,461 |
-30,108 |
525,927 |
20,092 |
205,350 |
-157,288 |
-34,393 |
1,132 |
167,478 |
721,384 |
238,046 |
120,899 |
120,180 |
新增貸款 |
0 |
0 |
60,429 |
175,056 |
313,359 |
399,300 |
519,077 |
526,552 |
555,977 |
522,742 |
301,156 |
193,074 |
86,500 |
償還貸款 |
-7,188 |
0 |
-54,505 |
-153,294 |
-442,934 |
-526,588 |
-553,470 |
-523,920 |
-388,499 |
-459,736 |
-146,500 |
-133,500 |
-28,000 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
177,961 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-18,202 |
-21,994 |
-137,747 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
1,290 |
506,670 |
0 |
156,964 |
0 |
0 |
0 |
0 |
652,513 |
0 |
343 |
0 |
與關聯人士之現金流量 |
192,851 |
0 |
159,920 |
-1,670 |
0 |
-30,000 |
0 |
-1,500 |
0 |
5,865 |
83,390 |
122,154 |
61,680 |
其他 |
10,000 |
-9,404 |
-8,840 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-61,172 |
0 |
現金及等同現金之增加/(減少) |
37,940 |
-301,597 |
322,934 |
-112,102 |
187,683 |
-51,044 |
-3,970 |
-72,578 |
-383,655 |
493,657 |
6,123 |
13,479 |
-4,333 |
年初之現金及現金等同項目 |
97,420 |
392,994 |
90,002 |
195,632 |
6,858 |
57,902 |
61,872 |
134,450 |
518,105 |
24,448 |
18,325 |
4,846 |
9,179 |
外匯兌換率變動之影響/(其他) |
2,479 |
6,023 |
-19,942 |
6,472 |
1,091 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
137,839 |
97,420 |
392,994 |
90,002 |
195,632 |
6,858 |
57,902 |
61,872 |
134,450 |
518,105 |
24,448 |
18,325 |
4,846 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|