|
嘉年華國際控股有限公司, 00996.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
11,622 |
-29,106 |
330,486 |
175,783 |
-1,418,886 |
249,822 |
-1,254,966 |
-859,946 |
-614,939 |
-169,935 |
-392,611 |
583,325 |
214,707 |
503,060 |
-75,234 |
-49,253 |
投資回報及融資費用之現金流量 |
-218 |
-37,080 |
-847,813 |
-845,148 |
-819,182 |
-776,268 |
-646,697 |
-360,989 |
-123,402 |
1,260 |
-84,480 |
-100,599 |
-143,223 |
-3,654 |
-2,899 |
-1,903 |
已收利息 |
402 |
497 |
43,928 |
28,719 |
35,083 |
6,181 |
15,511 |
4,900 |
16,880 |
1,260 |
718 |
517 |
1,387 |
7,744 |
1,259 |
1,738 |
已付利息 |
-622 |
-37,637 |
-916,261 |
-903,290 |
-854,591 |
-784,730 |
-662,208 |
-365,889 |
-140,282 |
0 |
-85,198 |
-101,116 |
-119,506 |
-11,398 |
-4,158 |
-3,641 |
已收股息 |
2 |
60 |
24,520 |
29,423 |
326 |
2,281 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-25,104 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
-10,980 |
-25,958 |
-16,346 |
-18,064 |
-3,332 |
0 |
-959 |
-107 |
-13,025 |
-32,006 |
-4,499 |
-5,937 |
-4,606 |
-5,778 |
0 |
投資活動之現金流量 |
217,310 |
1,979,648 |
564,371 |
-1,732,780 |
-904,920 |
-3,882,256 |
-1,207,450 |
-752,172 |
330,597 |
127,684 |
280,505 |
126,148 |
-1,221,147 |
-386,366 |
-25,529 |
-192,032 |
增添固定資產 |
-1,552 |
-25,972 |
-520,546 |
-468,670 |
-1,370,575 |
-1,529,298 |
-862,242 |
-752,172 |
-548,045 |
-9,464 |
-2,858 |
-3,564 |
-112,135 |
-3,009 |
-20,780 |
-22,155 |
出售固定資產 |
211,009 |
128,378 |
299,725 |
87,885 |
38 |
961 |
2,210 |
0 |
0 |
1,761 |
22 |
134,889 |
14,876 |
137 |
96,106 |
0 |
投資增加 |
0 |
0 |
-94,177 |
-1,996,067 |
0 |
5,912 |
-240,000 |
0 |
49,782 |
-454,859 |
-419,014 |
0 |
-1,120,000 |
-484,318 |
-75,000 |
-166,979 |
投資減少 |
7,853 |
1,243,387 |
0 |
-7,607 |
115,000 |
0 |
0 |
0 |
828,860 |
600,000 |
510,840 |
0 |
0 |
100,590 |
-20,355 |
0 |
與關聯人士之現金流量 |
-8,790 |
62,142 |
0 |
-145,482 |
93,659 |
-408,476 |
261,602 |
55,675 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
8,790 |
571,713 |
879,369 |
797,161 |
256,958 |
-1,951,355 |
-369,020 |
-55,675 |
0 |
-9,754 |
191,515 |
-5,177 |
-3,888 |
234 |
-5,500 |
-2,898 |
融資活動前之現金流量 |
228,714 |
1,902,482 |
21,086 |
-2,418,491 |
-3,161,052 |
-4,412,034 |
-3,109,113 |
-1,974,066 |
-407,851 |
-54,016 |
-228,592 |
604,375 |
-1,155,600 |
108,434 |
-109,440 |
-243,188 |
融資活動之現金流量 |
-248,193 |
-1,974,817 |
-186,768 |
2,309,032 |
2,906,772 |
3,857,516 |
3,947,962 |
2,023,152 |
-556,296 |
762,372 |
-116,584 |
222,731 |
1,081,504 |
-57,363 |
-2,128 |
186,601 |
新增貸款 |
0 |
195,224 |
1,022,341 |
2,607,651 |
2,972,196 |
3,006,151 |
7,119,700 |
2,851,560 |
1,296,419 |
30,085 |
1,024,089 |
0 |
0 |
14,980 |
0 |
0 |
償還貸款 |
-239,403 |
-2,065,948 |
-1,964,539 |
-2,955,480 |
-3,045,645 |
-1,827,070 |
-4,238,521 |
-1,259,234 |
-944,881 |
-4,853 |
-1,140,673 |
-260,852 |
-88,296 |
-21,932 |
-2,128 |
-16,293 |
定息/債項工具融資 |
0 |
0 |
85,392 |
1,022,402 |
1,628,919 |
2,177,068 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
108,000 |
償還定息/債項工具 |
0 |
-156,506 |
-85,712 |
-136,511 |
-498,984 |
0 |
-163,575 |
-56,911 |
-907,834 |
0 |
0 |
0 |
0 |
-78,000 |
0 |
0 |
股本融資 |
0 |
0 |
779,000 |
1,916,452 |
1,756,627 |
518,025 |
974,413 |
432,062 |
0 |
737,140 |
0 |
483,583 |
1,169,800 |
27,589 |
0 |
94,894 |
與關聯人士之現金流量 |
-8,790 |
62,142 |
0 |
-145,482 |
93,659 |
-408,476 |
261,602 |
55,675 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
-9,729 |
-23,250 |
0 |
0 |
391,818 |
-5,657 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-19,479 |
-72,335 |
-165,682 |
-109,459 |
-254,280 |
-554,518 |
838,849 |
49,086 |
-964,147 |
708,356 |
-345,176 |
827,106 |
-74,096 |
51,071 |
-111,568 |
-56,587 |
年初之現金及現金等同項目 |
74,628 |
148,538 |
322,252 |
446,737 |
717,989 |
1,310,561 |
494,542 |
352,900 |
1,286,446 |
579,543 |
867,837 |
17,660 |
59,930 |
1,671 |
106,645 |
163,232 |
外匯兌換率變動之影響/(其他) |
2,633 |
-1,575 |
-8,032 |
-15,026 |
-16,972 |
-38,749 |
-22,830 |
92,556 |
30,601 |
-1,453 |
56,882 |
23,071 |
31,826 |
7,188 |
6,594 |
0 |
年終之現金及現金等同項目 |
57,782 |
74,628 |
148,538 |
322,252 |
446,737 |
717,294 |
1,310,561 |
494,542 |
352,900 |
1,286,446 |
579,543 |
867,837 |
17,660 |
59,930 |
1,671 |
106,645 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|