|
聯想集團有限公司, 00992.HK - 綜合現金流量表 |
2024-03 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
經營活動之現金流量 |
3,368,939 |
3,934,656 |
5,122,034 |
4,585,995 |
3,006,556 |
2,115,996 |
-61,991 |
2,697,332 |
841,292 |
669,020 |
1,640,386 |
245,383 |
2,126,765 |
1,089,097 |
1,060,364 |
19,961 |
1,131,804 |
570,924 |
1,132,344 |
投資回報及融資費用之現金流量 |
-1,217,311 |
-1,090,772 |
-780,911 |
-758,507 |
-845,958 |
-759,666 |
-650,152 |
-484,088 |
-540,860 |
-429,270 |
-303,451 |
-182,885 |
-110,376 |
-110,939 |
-49,852 |
-155,494 |
-48,012 |
-57,737 |
-79,389 |
已收利息 |
144,073 |
124,726 |
56,458 |
34,754 |
47,850 |
27,399 |
32,145 |
27,795 |
32,816 |
30,902 |
33,893 |
44,881 |
42,693 |
24,927 |
20,377 |
64,126 |
60,049 |
26,329 |
24,229 |
已付利息 |
-744,049 |
-605,144 |
-315,570 |
-344,133 |
-458,451 |
-378,187 |
-296,896 |
-173,659 |
-194,841 |
-133,547 |
-71,199 |
-33,452 |
-38,477 |
-48,089 |
-59,891 |
-41,976 |
-41,197 |
-26,342 |
-44,913 |
已收股息 |
2,933 |
2,782 |
4,285 |
1,897 |
6,411 |
230 |
286 |
38,674 |
532 |
305 |
547 |
362 |
95 |
93 |
1,558 |
1,515 |
223 |
0 |
0 |
已付股息 |
-620,268 |
-613,136 |
-526,084 |
-451,025 |
-441,768 |
-409,108 |
-385,687 |
-376,898 |
-379,367 |
-326,930 |
-266,692 |
-194,676 |
-114,687 |
-87,870 |
-11,896 |
-179,159 |
-67,087 |
-57,724 |
-58,705 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-613,899 |
-528,110 |
-729,485 |
-623,861 |
-391,942 |
-318,996 |
-450,718 |
-403,851 |
-354,190 |
-296,981 |
-137,129 |
-192,401 |
-148,332 |
-75,754 |
-82,231 |
-75,292 |
-81,759 |
-59,706 |
-73,757 |
投資活動之現金流量 |
-1,430,456 |
-2,042,528 |
-1,559,136 |
-1,012,550 |
-1,011,214 |
-727,374 |
-1,145,898 |
-1,464,041 |
-886,993 |
-3,313,104 |
-618,139 |
-290,611 |
-879,859 |
40,499 |
-276,991 |
366,602 |
-794,209 |
-204,644 |
-770,079 |
增添固定資產 |
-275,096 |
-428,366 |
-396,358 |
-302,920 |
-246,663 |
-234,682 |
-217,849 |
-117,873 |
-203,231 |
-258,599 |
-177,562 |
-106,331 |
-306,839 |
-127,365 |
-76,123 |
-193,915 |
-267,278 |
-243,101 |
-122,240 |
出售固定資產 |
28,010 |
32,677 |
21,193 |
89,344 |
15,338 |
129,683 |
40,525 |
411,872 |
91,723 |
9,181 |
9,106 |
2,266 |
6,311 |
8,440 |
8,762 |
10,671 |
4,975 |
6,462 |
3,018 |
投資增加 |
-326,629 |
-739,859 |
-494,949 |
-248,923 |
-88,543 |
-183,222 |
-102,671 |
-135,134 |
-75,070 |
-2,366,233 |
-17,319 |
-141,156 |
-185,608 |
0 |
-106,704 |
0 |
0 |
0 |
-662,387 |
投資減少 |
124,627 |
229,687 |
231,829 |
101,074 |
83,944 |
12,890 |
160,729 |
90,394 |
4,915 |
0 |
41,348 |
0 |
145 |
21,398 |
101,520 |
9,788 |
8,152 |
31,995 |
10,248 |
與關聯人士之現金流量 |
-442,899 |
-186,111 |
184,507 |
87,175 |
76,357 |
77,769 |
1,823 |
-14,416 |
20,000 |
-129,365 |
0 |
146,207 |
0 |
0 |
0 |
0 |
-63,177 |
-84,892 |
0 |
其他 |
-538,469 |
-950,556 |
-1,105,358 |
-738,300 |
-851,647 |
-529,812 |
-1,028,455 |
-1,698,884 |
-725,330 |
-568,088 |
-473,712 |
-191,597 |
-393,868 |
138,026 |
-204,446 |
540,058 |
-476,881 |
84,892 |
1,282 |
融資活動前之現金流量 |
107,273 |
273,246 |
2,052,502 |
2,191,077 |
757,442 |
309,960 |
-2,308,759 |
345,352 |
-940,751 |
-3,370,335 |
581,667 |
-420,514 |
988,198 |
942,903 |
651,290 |
155,777 |
207,824 |
248,837 |
209,119 |
融資活動之現金流量 |
-715,837 |
199,360 |
-1,231,284 |
-2,742,357 |
257,043 |
585,534 |
1,313,342 |
521,995 |
74,237 |
2,469,540 |
-163,415 |
126,473 |
-200,837 |
-284,639 |
-205,244 |
62,850 |
357,752 |
-195,802 |
408,853 |
新增貸款 |
11,792,697 |
10,980,383 |
10,311,552 |
4,925,628 |
4,092,870 |
5,700,215 |
7,425,740 |
3,223,391 |
1,480,075 |
1,803,420 |
119,292 |
360,230 |
41,498 |
0 |
0 |
124,493 |
428,683 |
0 |
228,358 |
償還貸款 |
-11,933,552 |
-11,148,502 |
-10,450,696 |
-7,170,450 |
-3,266,793 |
-5,700,000 |
-6,724,406 |
-3,905,564 |
-1,895,416 |
-693,880 |
-142,661 |
-130,974 |
-253,224 |
0 |
-218,884 |
0 |
0 |
-110,330 |
0 |
定息/債項工具融資 |
0 |
1,902,274 |
0 |
1,989,117 |
300,000 |
664,893 |
898,744 |
1,337,626 |
640,895 |
1,488,980 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-132,083 |
-1,347,575 |
-591,799 |
-1,853,950 |
-786,244 |
0 |
-723,389 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
17,990 |
0 |
0 |
496,041 |
0 |
0 |
385 |
5,946 |
6,403 |
10,889 |
25,116 |
13,640 |
9,433 |
-7,754 |
9,865 |
231,538 |
與關聯人士之現金流量 |
-442,899 |
-186,111 |
184,507 |
87,175 |
76,357 |
77,769 |
1,823 |
-14,416 |
20,000 |
-129,365 |
0 |
146,207 |
0 |
0 |
0 |
0 |
-63,177 |
-84,892 |
0 |
其他 |
0 |
-1,109 |
-684,848 |
-737,867 |
-159,147 |
-157,343 |
-61,211 |
-119,042 |
-171,317 |
0 |
-145,992 |
-255,393 |
0 |
-309,755 |
0 |
-71,076 |
0 |
-10,445 |
-51,043 |
現金及等同現金之增加/(減少) |
-608,564 |
472,606 |
821,218 |
-551,280 |
1,014,485 |
895,494 |
-995,417 |
867,347 |
-866,514 |
-900,795 |
418,252 |
-294,041 |
787,361 |
658,264 |
446,046 |
218,627 |
565,576 |
53,035 |
617,972 |
年初之現金及現金等同項目 |
4,250,085 |
3,930,287 |
3,068,385 |
3,550,990 |
2,662,854 |
1,848,017 |
2,754,599 |
1,926,880 |
2,855,223 |
3,858,144 |
3,454,082 |
3,757,652 |
2,954,498 |
2,238,195 |
1,863,379 |
1,651,420 |
1,063,716 |
1,004,981 |
387,101 |
外匯兌換率變動之影響/(其他) |
-81,690 |
-152,808 |
40,684 |
68,675 |
-126,349 |
-80,657 |
88,835 |
-39,628 |
-61,829 |
-102,126 |
-14,190 |
-9,529 |
15,793 |
58,039 |
-71,230 |
-6,668 |
22,128 |
5,700 |
-92 |
年終之現金及現金等同項目 |
3,559,831 |
4,250,085 |
3,930,287 |
3,068,385 |
3,550,990 |
2,662,854 |
1,848,017 |
2,754,599 |
1,926,880 |
2,855,223 |
3,858,144 |
3,454,082 |
3,757,652 |
2,954,498 |
2,238,195 |
1,863,379 |
1,651,420 |
1,063,716 |
1,004,981 |
貨幣 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|