|
Mongolian Mining Corporation, 00975.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
234,473 |
85,884 |
126,742 |
178,797 |
171,567 |
95,811 |
29,353 |
-13,780 |
41,348 |
165,430 |
-40,196 |
46,983 |
84,785 |
-2,719 |
8,100 |
-1,409 |
投資回報及融資費用之現金流量 |
-42,372 |
-41,520 |
-41,400 |
-39,576 |
-35,404 |
-17,767 |
-1,478 |
-64,468 |
-67,781 |
-58,054 |
-33,147 |
214 |
-6,527 |
-1,592 |
-131 |
-29 |
已收利息 |
123 |
3 |
110 |
268 |
124 |
0 |
3,487 |
5,423 |
690 |
14,424 |
17,251 |
22,236 |
294 |
342 |
13 |
1 |
已付利息 |
-42,495 |
-41,523 |
-41,510 |
-39,844 |
-35,528 |
-17,767 |
-4,965 |
-69,891 |
-68,471 |
-72,478 |
-50,398 |
-22,022 |
-6,822 |
-1,935 |
-144 |
-30 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
退回/(已繳)稅項 |
-694 |
-973 |
-18,055 |
-9,462 |
-12,967 |
-191 |
-3 |
-404 |
-175 |
-4,719 |
-21,527 |
-25,998 |
-15,145 |
-1,305 |
0 |
0 |
投資活動之現金流量 |
-88,039 |
-56,766 |
-70,904 |
-97,504 |
-89,497 |
-82,883 |
40,775 |
-41,659 |
25,092 |
6,535 |
-337,673 |
-237,653 |
-564,673 |
-62,404 |
-25,986 |
-3,512 |
增添固定資產 |
-80,379 |
-48,130 |
-68,419 |
-97,510 |
-89,497 |
-82,938 |
-9,655 |
-42,459 |
-67,465 |
-183,465 |
-284,432 |
-292,294 |
-220,242 |
-58,563 |
-25,868 |
-3,513 |
出售固定資產 |
6 |
37 |
291 |
6 |
0 |
55 |
430 |
884 |
92,664 |
0 |
0 |
3,069 |
213 |
460 |
16 |
1 |
投資增加 |
-6,951 |
-6,342 |
-2,776 |
0 |
0 |
0 |
0 |
-84 |
-107 |
0 |
0 |
-108,314 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
160 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-715 |
-2,331 |
0 |
0 |
0 |
0 |
50,000 |
0 |
-160 |
190,000 |
-53,241 |
159,886 |
-344,644 |
-4,301 |
-134 |
0 |
融資活動前之現金流量 |
103,368 |
-13,375 |
-3,617 |
32,255 |
33,699 |
-5,030 |
68,647 |
-120,311 |
-1,516 |
109,192 |
-432,543 |
-216,454 |
-501,560 |
-68,020 |
-18,018 |
-4,951 |
融資活動之現金流量 |
-61,379 |
-141 |
-140 |
-24,050 |
-7,500 |
0 |
-56,596 |
-81,818 |
177,995 |
-126,818 |
436,108 |
-57,849 |
830,316 |
64,618 |
20,853 |
5,865 |
新增貸款 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
15,000 |
146,200 |
60,000 |
194,246 |
143,864 |
232,331 |
53,331 |
3,611 |
2,970 |
償還貸款 |
-130 |
-141 |
-140 |
-23,874 |
-7,500 |
0 |
-56,596 |
-96,818 |
-163,818 |
-186,818 |
-344,818 |
-201,713 |
-17,714 |
-22,131 |
-3,561 |
-2,113 |
定息/債項工具融資 |
0 |
0 |
0 |
429,795 |
0 |
0 |
0 |
0 |
0 |
0 |
586,680 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-64,574 |
0 |
0 |
-429,971 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
3,325 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
195,453 |
0 |
0 |
0 |
615,700 |
18,750 |
20,803 |
5,008 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
160 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
14,668 |
0 |
0 |
現金及等同現金之增加/(減少) |
41,989 |
-13,516 |
-3,757 |
8,205 |
26,199 |
-5,030 |
12,051 |
-202,129 |
176,479 |
-17,626 |
3,565 |
-274,303 |
328,756 |
-3,401 |
2,836 |
914 |
年初之現金及現金等同項目 |
25,937 |
38,904 |
40,619 |
33,035 |
7,460 |
12,268 |
702 |
202,856 |
26,535 |
44,322 |
41,006 |
328,262 |
371 |
3,791 |
969 |
55 |
外匯兌換率變動之影響/(其他) |
-3,231 |
549 |
2,042 |
-621 |
-624 |
222 |
-485 |
-25 |
-158 |
-161 |
-249 |
-12,953 |
-865 |
-18 |
-14 |
0 |
年終之現金及現金等同項目 |
64,695 |
25,937 |
38,904 |
40,619 |
33,035 |
7,460 |
12,268 |
702 |
202,856 |
26,535 |
44,322 |
41,006 |
328,262 |
371 |
3,791 |
969 |
貨幣 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|