|
常茂生物化學工程股份有限公司 - H股, 00954.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
經營活動之現金流量 |
47,766 |
7,185 |
65,043 |
134,576 |
51,819 |
67,904 |
59,304 |
80,961 |
109,715 |
88,260 |
113,185 |
60,881 |
72,570 |
102,454 |
90,562 |
投資回報及融資費用之現金流量 |
-10,426 |
-11,917 |
-28,983 |
-26,813 |
-982 |
-11,536 |
-15,374 |
-14,597 |
-26,634 |
-21,771 |
-10,396 |
-31,273 |
-6,504 |
-16,931 |
-11,484 |
已收利息 |
940 |
537 |
215 |
264 |
296 |
261 |
475 |
687 |
1,405 |
555 |
645 |
554 |
462 |
264 |
438 |
已付利息 |
-11,366 |
-1,860 |
-64 |
-592 |
-1,278 |
-1,203 |
-2,077 |
-3,631 |
-6,851 |
-7,494 |
-10,931 |
-9,050 |
-6,966 |
-6,939 |
-11,922 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
12,603 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
-10,594 |
-29,134 |
-26,485 |
0 |
-10,594 |
-13,772 |
-11,653 |
-21,188 |
-14,832 |
-12,713 |
-22,777 |
0 |
-10,256 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-16,767 |
-12,264 |
-6,074 |
-15,657 |
-6,063 |
-920 |
-8,095 |
-5,411 |
-6,696 |
-12,182 |
-8,635 |
-7,288 |
-8,523 |
-7,841 |
-4,262 |
投資活動之現金流量 |
-221,650 |
-145,157 |
6,933 |
-36,050 |
-16,791 |
-60,612 |
-21,212 |
-25,265 |
-67,101 |
-58,239 |
-14,667 |
-36,715 |
-41,965 |
-28,627 |
-29,189 |
增添固定資產 |
-1,308 |
-80,629 |
-3,703 |
-968 |
-8 |
-31 |
-4 |
-46 |
-1,345 |
-319 |
-1,452 |
-51,729 |
-32,544 |
-20,783 |
-25,325 |
出售固定資產 |
792 |
-991 |
103 |
86 |
276 |
368 |
759 |
139 |
10 |
8 |
526 |
21 |
312 |
0 |
188 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-5,246 |
0 |
投資減少 |
627 |
552 |
664 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
28,116 |
0 |
1,000 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-43,120 |
-21,560 |
0 |
0 |
其他 |
-221,761 |
-64,089 |
9,869 |
-35,168 |
-17,059 |
-60,949 |
-21,967 |
-25,358 |
-65,766 |
-57,928 |
-41,857 |
58,113 |
10,827 |
-2,598 |
-4,052 |
融資活動前之現金流量 |
-201,077 |
-162,153 |
36,919 |
56,056 |
27,983 |
-5,164 |
14,623 |
35,688 |
9,284 |
-3,932 |
79,487 |
-14,395 |
15,578 |
49,055 |
45,627 |
融資活動之現金流量 |
199,548 |
87,339 |
-20,622 |
-18,672 |
-15,338 |
26,102 |
-60,000 |
0 |
-15,000 |
-39,456 |
-32,544 |
26,880 |
-44,560 |
-36,060 |
-34,000 |
新增貸款 |
289,583 |
137,900 |
500 |
20,500 |
73,004 |
105,945 |
75,000 |
140,000 |
215,700 |
155,000 |
254,442 |
227,000 |
127,000 |
181,500 |
178,500 |
償還貸款 |
-89,375 |
-50,561 |
-21,122 |
-39,172 |
-88,342 |
-79,843 |
-135,000 |
-140,000 |
-230,700 |
-194,456 |
-286,986 |
-157,000 |
-150,000 |
-196,000 |
-212,500 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-43,120 |
-21,560 |
0 |
0 |
其他 |
-660 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-21,560 |
0 |
現金及等同現金之增加/(減少) |
-1,529 |
-74,814 |
16,297 |
37,384 |
12,645 |
20,938 |
-45,377 |
35,688 |
-5,716 |
-43,388 |
46,943 |
12,485 |
-28,982 |
12,995 |
11,627 |
年初之現金及現金等同項目 |
58,178 |
133,693 |
119,316 |
81,398 |
68,752 |
47,816 |
93,191 |
57,503 |
63,190 |
106,578 |
59,635 |
47,150 |
76,132 |
63,137 |
51,510 |
外匯兌換率變動之影響/(其他) |
3,344 |
-701 |
-1,920 |
534 |
1 |
-2 |
2 |
0 |
29 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
59,993 |
58,178 |
133,693 |
119,316 |
81,398 |
68,752 |
47,816 |
93,191 |
57,503 |
63,190 |
106,578 |
59,635 |
47,150 |
76,132 |
63,137 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|