|
信佳國際集團有限公司, 00912.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
107,224 |
59,143 |
60,199 |
77,925 |
40,282 |
52,498 |
108,015 |
139,049 |
9,968 |
73,791 |
121,390 |
104,636 |
102,382 |
95,970 |
57,958 |
45,109 |
101,048 |
21,159 |
11,178 |
投資回報及融資費用之現金流量 |
-28,618 |
-50,905 |
-24,124 |
-37,546 |
-41,478 |
-43,292 |
-38,643 |
-41,305 |
-56,396 |
-33,720 |
-44,414 |
-60,747 |
-28,987 |
-18,091 |
-11,897 |
-9,528 |
-6,801 |
-13,095 |
-16,761 |
已收利息 |
1,586 |
506 |
1,268 |
2,034 |
3,148 |
4,204 |
7,775 |
3,561 |
1,572 |
4,049 |
4,301 |
3,224 |
1,581 |
458 |
1,514 |
621 |
1,205 |
329 |
454 |
已付利息 |
-6,305 |
-2,997 |
-2,713 |
-5,562 |
-5,038 |
-5,179 |
-4,832 |
-3,305 |
-3,335 |
-2,371 |
-2,425 |
-1,343 |
-1,031 |
-652 |
-1,869 |
-3,226 |
-6,866 |
-9,207 |
-3,599 |
已收股息 |
7,428 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-31,327 |
-48,414 |
-22,679 |
-34,018 |
-39,588 |
-42,317 |
-41,586 |
-41,561 |
-54,633 |
-35,398 |
-46,290 |
-62,628 |
-29,537 |
-17,897 |
-11,542 |
-6,923 |
-1,140 |
-4,217 |
-13,616 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-14,484 |
-6,172 |
-2,158 |
-933 |
-2,927 |
-8,107 |
-7,704 |
-4,712 |
-12,009 |
-6,876 |
-13,532 |
-12,342 |
-12,967 |
-2,260 |
-2,453 |
-2,377 |
-172 |
-3,886 |
-1,193 |
投資活動之現金流量 |
6,004 |
-54,402 |
-88,122 |
-30,505 |
-32,976 |
-24,555 |
-61,158 |
-53,565 |
51,252 |
-87,735 |
-35,804 |
-37,757 |
-47,061 |
-56,586 |
-12,280 |
-4,095 |
-3,842 |
-33,561 |
-22,145 |
增添固定資產 |
-8,446 |
-47,789 |
-87,791 |
-18,386 |
-18,437 |
-17,240 |
-56,479 |
-43,806 |
-100,852 |
-98,543 |
-68,650 |
-15,821 |
-18,078 |
-56,660 |
-12,361 |
-4,132 |
-3,842 |
-37,327 |
-15,547 |
出售固定資產 |
0 |
70 |
999 |
49 |
0 |
20 |
205 |
136 |
1,089 |
558 |
24 |
0 |
327 |
74 |
53 |
37 |
0 |
0 |
21 |
投資增加 |
0 |
0 |
-3,875 |
-2,295 |
-17,150 |
-2,851 |
-8,529 |
-5,188 |
-4,298 |
-576 |
2,302 |
-5,419 |
-29,310 |
0 |
0 |
0 |
0 |
0 |
-6,205 |
投資減少 |
12,272 |
0 |
0 |
407 |
0 |
8,034 |
0 |
0 |
157,734 |
11,678 |
12,925 |
0 |
0 |
0 |
28 |
0 |
0 |
3,766 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,150 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
其他 |
2,178 |
-6,683 |
2,545 |
-10,280 |
2,611 |
-12,518 |
3,645 |
-3,557 |
-2,421 |
-852 |
17,595 |
-16,517 |
0 |
0 |
0 |
0 |
0 |
0 |
-423 |
融資活動前之現金流量 |
70,126 |
-52,336 |
-54,205 |
8,941 |
-37,099 |
-23,456 |
510 |
39,467 |
-7,185 |
-54,540 |
27,640 |
-6,210 |
13,367 |
19,033 |
31,328 |
29,109 |
90,233 |
-29,383 |
-28,921 |
融資活動之現金流量 |
-70,848 |
65,530 |
40,463 |
-5,571 |
3,266 |
-43,695 |
13,767 |
16,851 |
17,238 |
-16,930 |
70,620 |
-14,040 |
15,890 |
28,749 |
-18,075 |
-11,029 |
-113,716 |
19,227 |
33,153 |
新增貸款 |
241,956 |
274,750 |
175,050 |
346,000 |
284,000 |
362,700 |
316,850 |
247,000 |
150,000 |
90,000 |
185,000 |
0 |
21,285 |
30,697 |
0 |
18,182 |
62,038 |
74,486 |
110,000 |
償還貸款 |
-312,804 |
-211,093 |
-134,587 |
-351,571 |
-283,377 |
-408,801 |
-313,964 |
-235,659 |
-134,741 |
-106,930 |
-114,380 |
-14,415 |
-9,642 |
-8,447 |
-18,075 |
-29,604 |
-176,626 |
-55,259 |
-76,856 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
1,873 |
0 |
0 |
2,643 |
2,406 |
8,501 |
6,660 |
1,979 |
0 |
0 |
375 |
4,247 |
6,499 |
0 |
393 |
872 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1,150 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
2,380 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-722 |
13,194 |
-13,742 |
3,370 |
-33,833 |
-67,151 |
14,277 |
56,318 |
10,053 |
-71,470 |
98,260 |
-20,250 |
29,257 |
47,782 |
13,253 |
18,080 |
-23,483 |
-10,156 |
4,232 |
年初之現金及現金等同項目 |
141,657 |
127,790 |
13,073 |
127,826 |
165,105 |
223,867 |
225,027 |
176,989 |
169,404 |
243,625 |
143,959 |
161,149 |
127,429 |
79,647 |
64,868 |
45,099 |
62,899 |
70,407 |
66,150 |
外匯兌換率變動之影響/(其他) |
-2,710 |
673 |
128,459 |
-2,737 |
-3,446 |
8,389 |
-15,437 |
-8,280 |
-2,468 |
-2,751 |
1,406 |
3,060 |
4,463 |
0 |
1,526 |
1,689 |
5,683 |
2,648 |
25 |
年終之現金及現金等同項目 |
138,225 |
141,657 |
127,790 |
128,459 |
127,826 |
165,105 |
223,867 |
225,027 |
176,989 |
169,404 |
243,625 |
143,959 |
161,149 |
127,429 |
79,647 |
64,868 |
45,099 |
62,899 |
70,407 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|