|
微創醫療科學有限公司, 00853.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
經營活動之現金流量 |
50,652 |
100,328 |
107,437 |
89,875 |
36,132 |
26,242 |
411,624 |
352,250 |
364,339 |
283,490 |
243,000 |
298,951 |
163,582 |
投資回報及融資費用之現金流量 |
-21,254 |
-21,508 |
-8,805 |
-8,235 |
-4,137 |
-2,361 |
-67,951 |
-60,389 |
-32,771 |
-279,784 |
-118,483 |
-246,145 |
-116,668 |
已收利息 |
2,674 |
1,208 |
868 |
843 |
3,351 |
3,436 |
25,490 |
21,499 |
27,418 |
6,908 |
9,160 |
5,082 |
5,932 |
已付利息 |
-19,221 |
-14,706 |
-7,378 |
-8,083 |
-7,488 |
-5,797 |
-3,700 |
-603 |
-779 |
0 |
-480 |
-1,193 |
-682 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-4,707 |
-8,010 |
-2,295 |
-995 |
0 |
0 |
-89,741 |
-81,285 |
-59,410 |
-286,692 |
-127,163 |
-250,034 |
-121,918 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-24,201 |
-16,198 |
-10,251 |
-7,341 |
-5,412 |
-8,436 |
-54,060 |
-66,664 |
-64,209 |
-87,398 |
-40,083 |
-21,774 |
-13,517 |
投資活動之現金流量 |
-82,630 |
-315,880 |
-87,038 |
-83,654 |
18,615 |
-357,388 |
12,295 |
-829,362 |
50,328 |
-557,652 |
-43,129 |
-273,336 |
-36,888 |
增添固定資產 |
-97,042 |
-68,590 |
-58,038 |
-49,866 |
-36,565 |
-53,391 |
-262,139 |
-294,485 |
-155,256 |
-96,808 |
-53,884 |
-64,216 |
-36,695 |
出售固定資產 |
3,467 |
2,276 |
169 |
2,060 |
1,538 |
4,896 |
189 |
219 |
11 |
0 |
610 |
3 |
36 |
投資增加 |
-10,964 |
-201,642 |
-5,800 |
-17,000 |
-5,064 |
-284,258 |
-12,000 |
-139,787 |
-93,274 |
0 |
-3,529 |
-4,494 |
0 |
投資減少 |
31,028 |
0 |
-138 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
125,199 |
98,066 |
-8,209 |
14,914 |
8,170 |
4,805 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-134,318 |
-145,990 |
-15,022 |
-33,762 |
50,536 |
-29,440 |
286,245 |
-395,309 |
298,847 |
-460,844 |
13,674 |
-204,629 |
-229 |
融資活動前之現金流量 |
-77,433 |
-253,258 |
1,343 |
-9,355 |
45,198 |
-341,943 |
301,908 |
-604,165 |
317,687 |
-641,344 |
41,305 |
-242,304 |
-3,491 |
融資活動之現金流量 |
231,289 |
227,255 |
30,055 |
37,215 |
-157,464 |
399,805 |
265,864 |
-78,518 |
-147,225 |
1,479,406 |
-17,579 |
-236 |
9,665 |
新增貸款 |
161,971 |
194,013 |
6,943 |
18,028 |
123,107 |
331,258 |
409,876 |
0 |
0 |
100,000 |
0 |
0 |
9,000 |
償還貸款 |
-85,103 |
-61,541 |
-18,335 |
-57,676 |
-288,786 |
-36,589 |
-120,590 |
-2,590 |
-50,590 |
-50,590 |
-21,590 |
-590 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
64,837 |
0 |
100,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
46,854 |
2,954 |
5,478 |
2,886 |
1,353 |
3,583 |
6,792 |
3,626 |
5,367 |
1,429,996 |
4,011 |
354 |
666 |
與關聯人士之現金流量 |
125,199 |
98,066 |
-8,209 |
14,914 |
8,170 |
4,805 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-17,632 |
-6,237 |
44,178 |
-5,774 |
-1,308 |
-3,252 |
-30,214 |
-79,554 |
-102,002 |
0 |
0 |
0 |
-1 |
現金及等同現金之增加/(減少) |
153,856 |
-26,003 |
31,398 |
27,860 |
-112,266 |
57,862 |
567,772 |
-682,683 |
170,462 |
838,062 |
23,726 |
-242,540 |
6,174 |
年初之現金及現金等同項目 |
130,054 |
160,229 |
123,694 |
99,467 |
215,602 |
159,903 |
413,149 |
1,095,209 |
928,053 |
90,194 |
66,461 |
309,852 |
303,699 |
外匯兌換率變動之影響/(其他) |
-3,833 |
-4,172 |
5,137 |
-3,633 |
-3,869 |
-2,163 |
-12,164 |
623 |
-3,306 |
-203 |
7 |
-851 |
-21 |
年終之現金及現金等同項目 |
280,077 |
130,054 |
160,229 |
123,694 |
99,467 |
215,602 |
968,757 |
413,149 |
1,095,209 |
928,053 |
90,194 |
66,461 |
309,852 |
貨幣 |
美元 |
美元 |
美元 |
美元 |
美元 |
美元 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|