|
天能動力國際有限公司, 00819.HK - 綜合現金流量表 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
2,493,979 |
2,449,409 |
2,594,688 |
2,379,897 |
2,251,127 |
1,031,057 |
1,237,717 |
200,115 |
642,876 |
143,325 |
76,241 |
649,102 |
-135,497 |
124,769 |
26,860 |
投資回報及融資費用之現金流量 |
-524,757 |
-531,002 |
-363,507 |
-407,504 |
-128,490 |
-209,441 |
-391,123 |
-276,461 |
-163,939 |
-94,948 |
-70,723 |
-83,258 |
-52,595 |
-18,433 |
-6,122 |
已收利息 |
92,816 |
31,454 |
62,542 |
37,099 |
39,960 |
13,343 |
15,556 |
18,606 |
5,982 |
2,949 |
10,972 |
5,090 |
10,470 |
3,538 |
2,069 |
已付利息 |
-246,002 |
-182,616 |
-172,044 |
-140,173 |
-158,650 |
-181,875 |
-196,157 |
-108,512 |
-64,579 |
-14,047 |
-13,041 |
-27,916 |
-23,174 |
-21,971 |
-8,191 |
已收股息 |
7,473 |
9,929 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-379,044 |
-389,769 |
-254,005 |
-304,430 |
-9,800 |
-40,909 |
-210,522 |
-186,555 |
-105,342 |
-83,850 |
-68,654 |
-60,432 |
-39,891 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-509,463 |
-189,601 |
-220,339 |
-150,604 |
-82,705 |
-72,452 |
-103,553 |
-263,746 |
-166,107 |
-68,104 |
-44,242 |
-64,977 |
-38,474 |
-1,652 |
-15,402 |
投資活動之現金流量 |
-983,965 |
-2,157,154 |
-117,033 |
-1,214,741 |
-935,037 |
-842,286 |
-502,787 |
-924,953 |
-916,222 |
-344,874 |
-299,448 |
-187,382 |
-94,373 |
-54,085 |
-167,918 |
增添固定資產 |
-941,966 |
-476,326 |
-388,116 |
-779,125 |
-422,090 |
-750,840 |
-728,944 |
-835,833 |
-679,626 |
-334,359 |
-169,932 |
-228,084 |
-134,237 |
-132,677 |
-68,170 |
出售固定資產 |
19,418 |
26,871 |
22,544 |
44,295 |
21,911 |
4,896 |
43,293 |
48,851 |
5,262 |
822 |
1,200 |
3,321 |
500 |
2,107 |
1,608 |
投資增加 |
-20,609 |
-230,852 |
-599,807 |
-9,000 |
0 |
0 |
-459 |
-40,974 |
-4,500 |
-1,800 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
12,643 |
0 |
389,042 |
0 |
0 |
258 |
4,500 |
0 |
0 |
0 |
0 |
0 |
0 |
148 |
5,582 |
與關聯人士之現金流量 |
554,609 |
49,000 |
0 |
114,241 |
0 |
0 |
-14,554 |
-100,580 |
0 |
0 |
0 |
0 |
0 |
-5,344 |
-26,968 |
其他 |
-608,060 |
-1,525,847 |
459,304 |
-585,152 |
-534,858 |
-96,600 |
193,377 |
3,583 |
-237,358 |
-9,537 |
-130,716 |
37,381 |
39,364 |
81,681 |
-79,970 |
融資活動前之現金流量 |
475,794 |
-428,348 |
1,893,809 |
607,048 |
1,104,895 |
-93,122 |
240,254 |
-1,265,045 |
-603,392 |
-364,601 |
-338,172 |
313,485 |
-320,939 |
50,599 |
-162,582 |
融資活動之現金流量 |
-155,354 |
389,707 |
100,496 |
-126,516 |
-1,332,502 |
775,749 |
-111,388 |
1,325,829 |
931,974 |
428,567 |
168,101 |
-184,920 |
578,064 |
-18,144 |
117,032 |
新增貸款 |
5,356,232 |
3,974,665 |
3,493,961 |
1,906,692 |
2,390,646 |
3,966,873 |
4,090,094 |
4,403,790 |
2,324,391 |
765,000 |
448,500 |
502,000 |
517,000 |
500,119 |
362,100 |
償還貸款 |
-5,778,595 |
-3,507,851 |
-3,373,098 |
-2,082,748 |
-3,726,910 |
-3,980,490 |
-3,799,296 |
-2,986,885 |
-1,399,000 |
-340,000 |
-520,080 |
-686,920 |
-391,700 |
-512,919 |
-218,100 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
789,366 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-380,000 |
0 |
-20,367 |
0 |
-80,000 |
0 |
-400,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
453 |
0 |
0 |
94,290 |
0 |
12,368 |
9,504 |
6,583 |
3,567 |
239,681 |
0 |
452,764 |
0 |
0 |
與關聯人士之現金流量 |
554,609 |
49,000 |
0 |
114,241 |
0 |
0 |
-14,554 |
-100,580 |
0 |
0 |
0 |
0 |
0 |
-5,344 |
-26,968 |
其他 |
92,400 |
-126,560 |
0 |
-64,701 |
-10,528 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
320,440 |
-38,641 |
1,994,305 |
480,532 |
-227,607 |
682,627 |
128,866 |
60,784 |
328,582 |
63,966 |
-170,071 |
128,565 |
257,125 |
32,455 |
-45,550 |
年初之現金及現金等同項目 |
3,833,751 |
3,872,392 |
1,878,087 |
1,397,555 |
1,625,162 |
942,535 |
813,669 |
752,885 |
424,303 |
360,337 |
530,408 |
401,843 |
144,718 |
112,263 |
157,813 |
外匯兌換率變動之影響/(其他) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
4,154,191 |
3,833,751 |
3,872,392 |
1,878,087 |
1,397,555 |
1,625,162 |
942,535 |
813,669 |
752,885 |
424,303 |
360,337 |
530,408 |
401,843 |
144,718 |
112,263 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|