|
惠理集團有限公司, 00806.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-66,842 |
1,304,093 |
252,514 |
351,504 |
2,299,051 |
602,366 |
160,837 |
1,196,895 |
187,621 |
76,098 |
73,560 |
742,762 |
330,007 |
157,870 |
1,213,887 |
1,278,378 |
398,630 |
168,732 |
投資回報及融資費用之現金流量 |
-80,446 |
-516,641 |
-345,696 |
-35,223 |
-1,857,011 |
-187,975 |
-224,645 |
-307,852 |
-108,299 |
-211,321 |
-70,858 |
-267,338 |
-121,131 |
11,448 |
-1,221,412 |
-479,813 |
-354,439 |
-133,408 |
已收利息 |
35,809 |
52,784 |
53,494 |
68,318 |
63,189 |
26,204 |
54,468 |
82,211 |
66,250 |
61,286 |
27,680 |
6,618 |
1,469 |
3,277 |
18,816 |
28,660 |
10,944 |
4,759 |
已付利息 |
-3,522 |
-2,286 |
-2,111 |
-3,025 |
-703 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已收股息 |
34,898 |
63,589 |
11,039 |
10,833 |
10,463 |
8,027 |
16,681 |
15,363 |
13,258 |
8,225 |
3,264 |
7,151 |
5,540 |
8,171 |
21,172 |
40,017 |
22,117 |
2,053 |
已付股息 |
-147,631 |
-630,728 |
-408,118 |
-111,349 |
-1,929,960 |
-222,206 |
-295,794 |
-405,426 |
-187,807 |
-280,832 |
-101,802 |
-281,107 |
-128,140 |
0 |
-1,316,000 |
-548,490 |
-387,500 |
-140,220 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
54,600 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-45,608 |
-281,228 |
-93,156 |
-18,447 |
-382,398 |
-32,474 |
-84,464 |
-120,642 |
-120,664 |
-40,943 |
-39,160 |
-107,225 |
-49,721 |
-7,785 |
-124,485 |
-277,909 |
-69,229 |
-25,939 |
投資活動之現金流量 |
363,933 |
-769,645 |
-24,336 |
313,678 |
-739,287 |
-854,572 |
632,508 |
-76,352 |
419,588 |
-25,230 |
-398,626 |
-352,454 |
-270,615 |
-206,627 |
-50,913 |
-47,812 |
104,279 |
-25,422 |
增添固定資產 |
-5,180 |
-8,445 |
-8,782 |
-195,475 |
-176,288 |
-19,470 |
-8,293 |
-20,029 |
-19,162 |
-3,708 |
-7,614 |
-58,578 |
-8,123 |
-8,661 |
-2,271 |
-2,309 |
-8,801 |
-2,358 |
出售固定資產 |
0 |
0 |
529 |
500 |
0 |
1,222 |
0 |
172 |
0 |
0 |
0 |
114 |
0 |
0 |
32 |
0 |
82 |
130 |
投資增加 |
-314,817 |
-947,216 |
-942,589 |
-701,230 |
-1,133,119 |
-1,165,866 |
-55,448 |
-615,221 |
-142,732 |
-1,047,339 |
-992,784 |
-478,258 |
-387,305 |
-204,730 |
-53,362 |
-121,233 |
-27,799 |
-32,416 |
投資減少 |
881,370 |
152,744 |
917,760 |
1,193,255 |
570,120 |
365,275 |
696,249 |
558,726 |
583,097 |
1,025,817 |
599,574 |
182,486 |
124,813 |
6,764 |
5,851 |
75,842 |
144,605 |
11,078 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
58,714 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-197,440 |
33,272 |
8,746 |
16,628 |
0 |
-35,733 |
0 |
0 |
-1,615 |
0 |
2,198 |
-56,932 |
0 |
0 |
-1,163 |
-112 |
-3,808 |
-1,856 |
融資活動前之現金流量 |
171,037 |
-263,421 |
-210,674 |
611,512 |
-679,645 |
-472,655 |
484,236 |
692,049 |
378,246 |
-201,396 |
-435,084 |
15,745 |
-111,460 |
-45,094 |
-182,923 |
472,844 |
79,241 |
-16,037 |
融資活動之現金流量 |
-81,647 |
-45,904 |
-29,539 |
-36,037 |
101,802 |
0 |
-45,860 |
37,934 |
510,186 |
0 |
0 |
81,210 |
812,950 |
0 |
0 |
0 |
0 |
22,199 |
新增貸款 |
0 |
0 |
0 |
0 |
83,168 |
0 |
0 |
0 |
62,420 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還貸款 |
-23,401 |
-23,877 |
-29,539 |
-33,026 |
0 |
0 |
-59,800 |
-2,620 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
18,634 |
0 |
13,940 |
40,554 |
447,766 |
0 |
0 |
29,759 |
812,950 |
0 |
0 |
0 |
0 |
22,199 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
58,714 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-58,246 |
-22,027 |
0 |
-3,011 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-7,263 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
89,390 |
-309,325 |
-240,213 |
575,475 |
-577,843 |
-472,655 |
438,376 |
729,983 |
888,432 |
-201,396 |
-435,084 |
96,955 |
701,490 |
-45,094 |
-182,923 |
472,844 |
79,241 |
6,162 |
年初之現金及現金等同項目 |
1,665,937 |
1,974,408 |
2,200,778 |
1,629,166 |
2,204,704 |
2,629,131 |
2,228,784 |
1,551,001 |
692,116 |
888,090 |
1,315,348 |
1,218,561 |
517,071 |
562,165 |
745,088 |
272,244 |
193,003 |
186,841 |
外匯兌換率變動之影響/(其他) |
-88,866 |
854 |
13,843 |
-3,863 |
2,305 |
48,228 |
-38,029 |
-52,200 |
-29,547 |
5,422 |
7,826 |
-168 |
0 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
1,666,461 |
1,665,937 |
1,974,408 |
2,200,778 |
1,629,166 |
2,204,704 |
2,629,131 |
2,228,784 |
1,551,001 |
692,116 |
888,090 |
1,315,348 |
1,218,561 |
517,071 |
562,165 |
745,088 |
272,244 |
193,003 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|