|
網龍網絡控股有限公司, 00777.HK - 綜合損益表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
營業額 |
7,866,000 |
7,035,496 |
6,137,640 |
5,793,075 |
5,037,539 |
3,867,623 |
2,793,103 |
1,272,197 |
962,817 |
884,518 |
825,744 |
760,974 |
531,772 |
621,836 |
595,981 |
645,214 |
122,061 |
35,119 |
經營溢利 |
1,150,000 |
1,385,477 |
1,087,523 |
778,185 |
526,400 |
-29,994 |
-387,444 |
-61,152 |
252,004 |
202,810 |
331,556 |
201,373 |
69,662 |
130,650 |
260,058 |
427,081 |
51,545 |
-30,921 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-33,645 |
1,846 |
0 |
-2 |
0 |
聯營公司 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
除稅前經營溢利 |
840,000 |
1,236,425 |
1,073,464 |
866,269 |
568,153 |
-31,728 |
-208,762 |
-87,251 |
236,018 |
216,671 |
332,196 |
179,775 |
69,662 |
97,005 |
261,904 |
427,081 |
51,543 |
-30,921 |
稅項 |
76,000 |
253,067 |
217,644 |
163,214 |
91,349 |
57,209 |
28,022 |
100,675 |
64,197 |
50,264 |
50,356 |
44,532 |
34,769 |
10,381 |
22,635 |
52,244 |
8,558 |
-1,721 |
少數股東權益 |
-70,000 |
-78,702 |
-97,681 |
-104,157 |
-68,769 |
-68,094 |
-34,042 |
-44,947 |
-4,860 |
81,672 |
-215 |
82 |
-56 |
-484 |
-112 |
-17 |
129 |
-29 |
股東應占溢利 |
834,000 |
1,062,060 |
953,501 |
807,212 |
545,573 |
-20,843 |
-202,742 |
-142,979 |
176,681 |
6,140,776 |
39,176 |
135,161 |
34,949 |
87,108 |
239,381 |
374,854 |
42,856 |
-29,171 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
0 |
407,104 |
390,337 |
354,198 |
245,323 |
0 |
276,322 |
149,115 |
77,450 |
50,377 |
30,770 |
47,286 |
51,447 |
49,367 |
33,315 |
9,341 |
4,457 |
3,958 |
利息 |
219,000 |
185,896 |
157,680 |
24,742 |
12,415 |
10,409 |
8,650 |
5,431 |
3,212 |
15,526 |
28,417 |
3,806 |
0 |
0 |
0 |
0 |
0 |
0 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
9.05 |
20.47 |
20.27 |
18.84 |
16.08 |
-180.31 |
-13.42 |
-115.39 |
27.2 |
23.2 |
15.16 |
24.77 |
49.91 |
10.7 |
8.64 |
12.23 |
16.6 |
|
營業額增長(%) |
11.8 |
14.63 |
5.95 |
15.0 |
30.25 |
38.47 |
119.55 |
32.13 |
8.85 |
7.12 |
8.51 |
43.1 |
-14.48 |
4.34 |
-7.63 |
428.6 |
247.56 |
0.0 |
股東應占溢利增長(%) |
-21.47 |
11.39 |
18.12 |
47.96 |
0.0 |
89.72 |
-41.8 |
0.0 |
-97.12 |
15570.0 |
-71.02 |
286.74 |
-59.88 |
-63.61 |
-36.14 |
774.68 |
|
|
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|