|
帝國科技集團有限公司, 00776.HK - 綜合現金流量表 |
2023-12 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-50,677 |
-22,343 |
-52,851 |
-1,334,174 |
-26,945,182 |
11,762 |
-65,490 |
-10,596 |
21,943 |
-22,464 |
3,508 |
22,378 |
67,750 |
8,539 |
39,625 |
50,848 |
-1,259 |
17,791 |
12,707 |
投資回報及融資費用之現金流量 |
-780 |
-1,200 |
-983 |
-2,063,649 |
-2,414,046 |
-2,082 |
6,340 |
2,788 |
-3,247 |
-3,005 |
-2,379 |
-4,006 |
-175,194 |
-14,218 |
-11,085 |
-13,924 |
-11,208 |
-11,224 |
-6,210 |
已收利息 |
30 |
53 |
42 |
136,466 |
163,027 |
55 |
8,764 |
4,227 |
214 |
191 |
219 |
182 |
654 |
194 |
47 |
157 |
229 |
216 |
61 |
已付利息 |
-810 |
-1,253 |
-1,025 |
-2,200,115 |
-2,577,073 |
-2,138 |
-2,424 |
-1,439 |
-3,461 |
-3,196 |
-2,598 |
-4,188 |
-5,849 |
-3,911 |
-2,430 |
-5,464 |
-3,127 |
-1,079 |
-1,248 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-169,999 |
-10,501 |
-8,702 |
-8,617 |
-8,310 |
-10,361 |
-5,023 |
其他 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
-373 |
-550 |
-883,719 |
-4,811,219 |
-2,206 |
-984 |
-1,846 |
-1,841 |
-1,476 |
-6,540 |
-6,638 |
-14,215 |
-8,341 |
-9,410 |
-3,227 |
-3,867 |
-5,331 |
-2,739 |
投資活動之現金流量 |
-5,457 |
-40,795 |
-46,097 |
-46,411,477 |
-16,311,204 |
-31,651 |
-9,574 |
68,163 |
-87,649 |
-12,609 |
-5,937 |
2,661 |
88,916 |
-109,294 |
-9,114 |
-42,704 |
-20,376 |
-17,011 |
-19,341 |
增添固定資產 |
-186 |
-3,302 |
-35,219 |
-4,656,506 |
-2,643,109 |
-3,311 |
-2,055 |
-16,667 |
-2,003 |
-4,776 |
-7,127 |
-1,762 |
-15,932 |
-90,263 |
-7,978 |
-41,725 |
-20,546 |
-16,066 |
-5,132 |
出售固定資產 |
0 |
1,074 |
1,785 |
263,253 |
7,928,133 |
69 |
159 |
68 |
0 |
19 |
0 |
0 |
86 |
107 |
1 |
1 |
0 |
0 |
48 |
投資增加 |
0 |
0 |
0 |
-11,971,893 |
0 |
-44,087 |
0 |
-500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2,000 |
0 |
0 |
0 |
投資減少 |
-5,271 |
0 |
108 |
234,869 |
-155,249 |
20,403 |
124 |
85,262 |
-1,906 |
0 |
-4,464 |
0 |
87,426 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
-7,701 |
0 |
86,359,430 |
70,000,000 |
22,880 |
6,928 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
-30,866 |
-12,771 |
-116,640,630 |
-91,440,979 |
-27,605 |
-14,730 |
0 |
-83,740 |
-7,852 |
5,654 |
4,423 |
17,336 |
-19,138 |
-1,137 |
1,020 |
170 |
-945 |
-14,257 |
融資活動前之現金流量 |
-56,914 |
-64,711 |
-100,480 |
-50,693,019 |
-50,481,651 |
-24,177 |
-69,708 |
58,509 |
-70,793 |
-39,553 |
-11,348 |
14,395 |
-32,742 |
-123,313 |
10,016 |
-9,007 |
-36,710 |
-15,775 |
-15,583 |
融資活動之現金流量 |
23,707 |
63,426 |
86,115 |
43,805,078 |
63,760,585 |
17,874 |
25,189 |
-3,867 |
-10,184 |
142,058 |
-3,371 |
1,368 |
18,931 |
126,426 |
-1,652 |
1,845 |
38,707 |
10,547 |
16,217 |
新增貸款 |
30,000 |
80,000 |
20,500 |
81,919,863 |
68,560,958 |
71,468 |
91,385 |
27,167 |
41,688 |
77,772 |
72,643 |
136,342 |
357,210 |
331,718 |
174,534 |
231,411 |
169,663 |
48,420 |
0 |
償還貸款 |
-6,293 |
-8,873 |
-50,557 |
-124,474,215 |
-74,800,373 |
-76,474 |
-73,124 |
-31,034 |
-51,872 |
-85,253 |
-76,110 |
-163,998 |
-339,178 |
-216,025 |
-206,070 |
-231,517 |
-131,715 |
-38,761 |
-7,057 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
116,171 |
0 |
0 |
0 |
0 |
0 |
0 |
149,539 |
96 |
28,844 |
900 |
10,733 |
29,883 |
1,951 |
759 |
888 |
23,274 |
與關聯人士之現金流量 |
0 |
-7,701 |
0 |
86,359,430 |
70,000,000 |
22,880 |
6,928 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
180 |
-1 |
0 |
1 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-33,207 |
-1,285 |
-14,366 |
-6,887,941 |
13,278,934 |
-6,303 |
-44,519 |
54,643 |
-80,977 |
102,505 |
-14,719 |
15,763 |
-13,811 |
3,113 |
8,364 |
-7,162 |
1,997 |
-5,228 |
634 |
年初之現金及現金等同項目 |
42,764 |
43,026 |
55,149 |
56,961,964 |
47,338,276 |
56,227 |
96,057 |
42,537 |
125,304 |
22,924 |
35,970 |
18,803 |
32,573 |
23,335 |
15,067 |
15,003 |
9,397 |
13,637 |
12,640 |
外匯兌換率變動之影響/(其他) |
632 |
1,023 |
2,243 |
5,074,908 |
-3,655,246 |
-2,586 |
4,689 |
-1,123 |
-1,789 |
-125 |
1,673 |
1,403 |
42 |
6,124 |
-96 |
7,226 |
3,609 |
988 |
363 |
年終之現金及現金等同項目 |
10,189 |
42,764 |
43,026 |
55,148,931 |
56,961,964 |
47,338 |
56,227 |
96,057 |
42,537 |
125,304 |
22,924 |
35,970 |
18,803 |
32,573 |
23,335 |
15,067 |
15,003 |
9,397 |
13,637 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|