|
森美(集團)控股有限公司, 00756.HK - 綜合現金流量表 |
2023-06 |
2022-06 |
2021-06 |
2020-06 |
2019-06 |
2018-06 |
2017-06 |
2016-06 |
2015-06 |
2014-06 |
2013-06 |
2012-06 |
2011-06 |
2010-06 |
2009-06 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
5,741 |
7,109 |
-20,627 |
-3,352 |
-542,978 |
-11,441 |
-49,109 |
30,884 |
41,489 |
29,002 |
-8,598 |
-65,654 |
182,187 |
156,616 |
161,434 |
54,236 |
39,405 |
6,728 |
投資回報及融資費用之現金流量 |
-9,879 |
-12,435 |
-7,214 |
-23,545 |
-40,679 |
-58,515 |
-56,402 |
-21,869 |
-19,431 |
-24,631 |
-25,584 |
-5,281 |
-15,464 |
893 |
74 |
-1,057 |
-858 |
-732 |
已收利息 |
3 |
0 |
49 |
213 |
1,110 |
3,871 |
4,343 |
2,735 |
2,693 |
15,612 |
1,986 |
3,381 |
1,830 |
893 |
1,591 |
222 |
32 |
10 |
已付利息 |
-9,882 |
-12,435 |
-7,263 |
-23,758 |
-41,789 |
-45,260 |
-43,129 |
-24,604 |
-22,124 |
-15,826 |
-13,192 |
-8,662 |
-4,244 |
0 |
-1,517 |
-1,279 |
-890 |
-742 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
0 |
-17,126 |
-17,616 |
0 |
0 |
-24,417 |
-14,378 |
0 |
-13,050 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
0 |
0 |
-2 |
0 |
-65 |
-291 |
-663 |
-985 |
-1,915 |
-39,922 |
-1,469 |
-11,445 |
-16,739 |
-33,414 |
-54,806 |
-27,341 |
-15,246 |
-6,550 |
投資活動之現金流量 |
-3,041 |
38,542 |
-8,091 |
1,758 |
203,720 |
-56,834 |
-57,188 |
13,971 |
6,375 |
-307,478 |
-29,918 |
-21,438 |
-149,256 |
-48,129 |
-95,308 |
-11,626 |
-10,460 |
-385 |
增添固定資產 |
-3,044 |
-3,158 |
-51 |
-6,486 |
-1,411 |
-59,347 |
-1,882 |
-36,966 |
-28,916 |
-190,974 |
-32,518 |
-37,813 |
-34,106 |
-48,157 |
-87,636 |
-11,630 |
-10,489 |
-385 |
出售固定資產 |
3 |
39,079 |
188 |
0 |
0 |
525 |
28,014 |
27 |
490 |
4,713 |
50 |
24 |
0 |
0 |
0 |
4 |
29 |
0 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-15,727 |
0 |
14,984 |
0 |
0 |
106 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
0 |
21,299 |
127 |
0 |
0 |
0 |
0 |
0 |
1,367 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-11,206 |
42,589 |
-29,892 |
27,795 |
14,830 |
-219 |
58 |
-12,339 |
0 |
0 |
0 |
0 |
0 |
0 |
1,100 |
0 |
0 |
0 |
其他 |
11,206 |
-39,968 |
21,664 |
-19,551 |
169,002 |
2,080 |
-83,378 |
63,249 |
34,801 |
-105,490 |
2,550 |
0 |
-115,150 |
28 |
-8,878 |
0 |
0 |
0 |
融資活動前之現金流量 |
-7,179 |
33,216 |
-35,934 |
-25,139 |
-380,002 |
-127,081 |
-163,362 |
22,001 |
26,518 |
-343,029 |
-65,569 |
-103,818 |
728 |
75,966 |
11,394 |
14,212 |
12,841 |
-939 |
融資活動之現金流量 |
1,567 |
-37,651 |
28,157 |
30,111 |
-138,106 |
-4,782 |
368,441 |
-2,802 |
-76,936 |
334,754 |
42,939 |
61,073 |
126,172 |
159,987 |
113,944 |
37,120 |
2,520 |
1,000 |
新增貸款 |
82,979 |
38,450 |
99,280 |
176,010 |
177,676 |
105,920 |
691,144 |
121,977 |
384,220 |
407,948 |
68,950 |
576,000 |
253,832 |
0 |
5,100 |
56,500 |
14,200 |
11,000 |
償還貸款 |
-65,793 |
-118,690 |
-102,958 |
-347,610 |
-332,097 |
-130,213 |
-338,619 |
-112,440 |
-251,422 |
-185,690 |
-27,000 |
-557,550 |
-139,642 |
0 |
-17,000 |
-19,380 |
-11,680 |
-10,000 |
定息/債項工具融資 |
0 |
0 |
0 |
173,916 |
1,485 |
19,730 |
15,544 |
0 |
0 |
0 |
0 |
189,469 |
0 |
145,207 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
-4,413 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-216,513 |
0 |
0 |
-153,795 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
61,727 |
0 |
0 |
0 |
0 |
0 |
6,779 |
112,496 |
989 |
6,949 |
11,982 |
2,280 |
113,744 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-11,206 |
42,589 |
-29,892 |
27,795 |
14,830 |
-219 |
58 |
-12,339 |
0 |
0 |
0 |
0 |
0 |
0 |
1,100 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
314 |
0 |
0 |
0 |
0 |
0 |
0 |
12,500 |
11,000 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-5,612 |
-4,435 |
-7,777 |
4,972 |
-518,108 |
-131,863 |
205,079 |
19,199 |
-50,418 |
-8,275 |
-22,630 |
-42,745 |
126,900 |
235,953 |
125,338 |
51,332 |
15,361 |
61 |
年初之現金及現金等同項目 |
5,420 |
3,770 |
6,842 |
4,364 |
521,487 |
655,699 |
450,443 |
430,922 |
481,652 |
488,913 |
513,199 |
555,996 |
429,074 |
193,121 |
67,783 |
16,451 |
1,090 |
1,029 |
外匯兌換率變動之影響/(其他) |
5,222 |
6,085 |
4,705 |
-2,494 |
985 |
-2,349 |
177 |
322 |
-312 |
1,014 |
-1,656 |
-52 |
22 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
5,030 |
5,420 |
3,770 |
6,842 |
4,364 |
521,487 |
655,699 |
450,443 |
430,922 |
481,652 |
488,913 |
513,199 |
555,996 |
429,074 |
193,121 |
67,783 |
16,451 |
1,090 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|