|
筆克遠東集團有限公司, 00752.HK - 綜合損益表 |
2022-10 |
2021-10 |
2020-10 |
2019-10 |
2018-10 |
2017-10 |
2016-10 |
2015-10 |
2014-10 |
2013-10 |
2012-10 |
2011-10 |
2010-10 |
2009-10 |
2008-10 |
2007-10 |
2006-10 |
2005-10 |
營業額 |
4,541,018 |
4,051,864 |
3,438,111 |
5,016,710 |
4,631,350 |
3,978,751 |
4,142,724 |
4,216,164 |
3,833,383 |
3,318,680 |
3,857,530 |
3,508,555 |
3,075,114 |
2,225,635 |
2,631,065 |
2,149,070 |
1,803,512 |
1,714,784 |
經營溢利 |
202,987 |
172,174 |
94,847 |
316,677 |
315,136 |
355,820 |
372,710 |
339,244 |
296,806 |
278,933 |
304,295 |
312,133 |
241,982 |
157,973 |
220,014 |
175,324 |
161,693 |
148,705 |
非經營/ 特殊項目 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3,982 |
-2,982 |
-2,524 |
-3,156 |
0 |
0 |
聯營公司 |
2,455 |
2,584 |
-10,989 |
14,364 |
25,561 |
17,117 |
14,655 |
20,239 |
10,898 |
15,214 |
11,918 |
25,526 |
24,027 |
12,971 |
13,486 |
18,715 |
15,585 |
9,354 |
除稅前經營溢利 |
183,345 |
156,530 |
59,304 |
318,752 |
336,630 |
368,295 |
386,534 |
358,428 |
305,343 |
292,547 |
313,862 |
334,612 |
262,027 |
167,962 |
230,976 |
190,883 |
177,278 |
158,059 |
稅項 |
29,744 |
25,509 |
3,355 |
54,619 |
63,468 |
71,938 |
82,337 |
77,579 |
63,884 |
71,204 |
74,806 |
79,637 |
58,873 |
36,154 |
44,080 |
28,547 |
29,048 |
27,523 |
少數股東權益 |
-9,041 |
-5,888 |
5,413 |
7,302 |
1,654 |
14,918 |
3,696 |
6,154 |
965 |
10,214 |
545 |
7,124 |
11,333 |
7,977 |
17,244 |
16,815 |
12,930 |
9,463 |
股東應占溢利 |
162,642 |
136,909 |
50,536 |
256,831 |
271,508 |
281,439 |
300,501 |
274,695 |
240,494 |
211,129 |
238,511 |
247,851 |
191,821 |
123,831 |
169,652 |
145,521 |
135,300 |
121,073 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
主要項目 |
折舊 |
134,358 |
139,412 |
121,557 |
81,765 |
65,735 |
47,077 |
46,934 |
52,227 |
52,487 |
37,414 |
40,898 |
47,417 |
41,713 |
40,694 |
36,269 |
31,142 |
25,779 |
26,269 |
利息 |
21,958 |
18,091 |
24,554 |
12,289 |
4,067 |
4,642 |
831 |
1,055 |
2,361 |
1,600 |
2,351 |
3,047 |
3,982 |
2,982 |
2,524 |
3,156 |
2,849 |
2,742 |
利息撥作發展資本 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
處置/重估固定資產 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
稅率(%) |
16.22 |
16.3 |
5.66 |
17.14 |
18.85 |
19.53 |
21.3 |
21.64 |
20.92 |
24.34 |
23.83 |
23.8 |
22.47 |
21.53 |
19.08 |
14.96 |
16.39 |
17.41 |
營業額增長(%) |
12.07 |
17.85 |
-31.47 |
8.32 |
16.4 |
-3.96 |
-1.74 |
9.99 |
15.51 |
-13.97 |
9.95 |
14.1 |
38.17 |
-15.41 |
22.43 |
19.16 |
5.17 |
27.03 |
股東應占溢利增長(%) |
18.8 |
170.91 |
-80.32 |
-5.41 |
-3.53 |
-6.34 |
9.39 |
14.22 |
13.91 |
-11.48 |
-3.77 |
29.21 |
54.91 |
-27.01 |
16.58 |
7.55 |
11.75 |
168.5 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|