|
創維集團有限公司, 00751.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
5,796,000 |
1,791,000 |
3,522,000 |
1,167,000 |
-2,243,000 |
-149,000 |
2,017,000 |
1,731,000 |
4,252,000 |
4,962,000 |
-115,000 |
333,000 |
2,103,000 |
-1,845,000 |
917,000 |
657,000 |
-125,000 |
-108,000 |
919,000 |
投資回報及融資費用之現金流量 |
-833,000 |
-116,000 |
-166,000 |
-361,000 |
-335,000 |
-248,000 |
430,000 |
-146,000 |
-442,000 |
-555,000 |
-199,000 |
-249,000 |
-224,000 |
-169,000 |
-224,000 |
-93,000 |
-92,000 |
-145,000 |
-46,000 |
已收利息 |
259,000 |
317,000 |
305,000 |
325,000 |
291,000 |
180,000 |
1,134,000 |
444,000 |
199,000 |
63,000 |
65,000 |
54,000 |
76,000 |
13,000 |
84,000 |
15,000 |
9,000 |
10,000 |
25,000 |
已付利息 |
-409,000 |
-349,000 |
-375,000 |
-431,000 |
-349,000 |
-280,000 |
-380,000 |
-239,000 |
-148,000 |
-137,000 |
-110,000 |
-143,000 |
-150,000 |
-76,000 |
-187,000 |
-78,000 |
-28,000 |
-8,000 |
-22,000 |
已收股息 |
0 |
0 |
0 |
18,000 |
6,000 |
32,000 |
35,000 |
39,000 |
10,000 |
8,000 |
23,000 |
39,000 |
13,000 |
19,000 |
4,000 |
9,000 |
2,000 |
0 |
3,000 |
已付股息 |
-683,000 |
-84,000 |
-96,000 |
-273,000 |
-283,000 |
-180,000 |
-359,000 |
-390,000 |
-503,000 |
-489,000 |
-177,000 |
-199,000 |
-163,000 |
-125,000 |
-125,000 |
-39,000 |
-75,000 |
-147,000 |
-52,000 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-655,000 |
-604,000 |
-415,000 |
-336,000 |
-259,000 |
-430,000 |
-761,000 |
-898,000 |
-453,000 |
-455,000 |
-409,000 |
-244,000 |
-242,000 |
-142,000 |
-112,000 |
-85,000 |
-37,000 |
-55,000 |
-63,000 |
投資活動之現金流量 |
-5,303,000 |
-1,480,000 |
-520,000 |
-1,856,000 |
-1,061,000 |
-1,135,000 |
-3,280,000 |
-4,365,000 |
132,000 |
-3,595,000 |
-701,000 |
-1,176,000 |
1,122,000 |
-2,588,000 |
1,221,000 |
-2,005,000 |
-370,000 |
588,000 |
-1,143,000 |
增添固定資產 |
-2,462,000 |
-179,000 |
-198,000 |
-1,069,000 |
-1,009,000 |
-1,606,000 |
-1,495,000 |
-1,483,000 |
-1,116,000 |
-1,915,000 |
-1,077,000 |
-720,000 |
-475,000 |
-339,000 |
-315,000 |
-219,000 |
-335,000 |
-418,000 |
-136,000 |
出售固定資產 |
95,000 |
321,000 |
121,000 |
46,000 |
110,000 |
42,000 |
32,000 |
142,000 |
1,913,000 |
24,000 |
11,000 |
11,000 |
10,000 |
43,000 |
5,000 |
1,000 |
2,000 |
1,000 |
1,000 |
投資增加 |
-1,548,000 |
-2,861,000 |
-834,000 |
-644,000 |
-281,000 |
-427,000 |
-2,001,000 |
-5,381,000 |
-2,993,000 |
-953,000 |
-184,000 |
-133,000 |
-166,000 |
-54,000 |
-43,000 |
-5,000 |
-10,000 |
-27,000 |
-4,000 |
投資減少 |
1,194,000 |
2,811,000 |
1,560,000 |
299,000 |
82,000 |
1,664,000 |
3,854,000 |
2,303,000 |
1,063,000 |
31,000 |
1,000 |
0 |
0 |
2,000 |
-2,000 |
144,000 |
0 |
15,000 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-19,000 |
93,000 |
1,836,000 |
89,000 |
35,000 |
2,000 |
179,000 |
3,000 |
11,000 |
24,000 |
25,000 |
2,000 |
0 |
0 |
0 |
1,000 |
其他 |
-2,582,000 |
-1,572,000 |
-1,169,000 |
-469,000 |
-56,000 |
-2,644,000 |
-3,759,000 |
19,000 |
1,263,000 |
-961,000 |
545,000 |
-345,000 |
1,729,000 |
-2,265,000 |
1,574,000 |
-1,926,000 |
-27,000 |
1,017,000 |
-1,005,000 |
融資活動前之現金流量 |
-995,000 |
-409,000 |
2,421,000 |
-1,386,000 |
-3,898,000 |
-1,962,000 |
-1,594,000 |
-3,678,000 |
3,489,000 |
357,000 |
-1,424,000 |
-1,336,000 |
2,759,000 |
-4,744,000 |
1,802,000 |
-1,526,000 |
-624,000 |
280,000 |
-333,000 |
融資活動之現金流量 |
-565,000 |
2,799,000 |
1,034,000 |
2,813,000 |
-2,000 |
6,302,000 |
1,505,000 |
5,506,000 |
-3,184,000 |
336,000 |
1,528,000 |
886,000 |
-2,524,000 |
5,544,000 |
-1,903,000 |
1,998,000 |
592,000 |
-444,000 |
775,000 |
新增貸款 |
12,672,000 |
13,080,000 |
18,361,000 |
13,676,000 |
7,080,000 |
8,804,000 |
9,749,000 |
9,546,000 |
3,951,000 |
15,584,000 |
9,804,000 |
7,924,000 |
9,865,000 |
5,544,000 |
332,000 |
1,856,000 |
152,000 |
163,000 |
78,000 |
償還貸款 |
-11,783,000 |
-10,301,000 |
-15,230,000 |
-11,973,000 |
-7,175,000 |
-6,670,000 |
-8,406,000 |
-3,961,000 |
-5,591,000 |
-15,708,000 |
-8,357,000 |
-7,786,000 |
-12,430,000 |
-279,000 |
-2,507,000 |
-1,000 |
-2,000 |
-1,000 |
-81,000 |
定息/債項工具融資 |
0 |
0 |
797,000 |
1,129,000 |
0 |
2,330,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
141,000 |
0 |
0 |
0 |
償還定息/債項工具 |
-876,000 |
0 |
-1,913,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
43,000 |
66,000 |
0 |
0 |
0 |
2,000 |
80,000 |
-114,000 |
2,000 |
0 |
13,000 |
23,000 |
17,000 |
254,000 |
0 |
2,000 |
3,000 |
8,000 |
12,000 |
與關聯人士之現金流量 |
0 |
0 |
0 |
-19,000 |
93,000 |
1,836,000 |
89,000 |
35,000 |
2,000 |
179,000 |
3,000 |
11,000 |
24,000 |
25,000 |
2,000 |
0 |
0 |
0 |
1,000 |
其他 |
-621,000 |
-46,000 |
-981,000 |
0 |
0 |
0 |
-7,000 |
0 |
-1,548,000 |
281,000 |
65,000 |
714,000 |
0 |
0 |
270,000 |
0 |
439,000 |
-614,000 |
765,000 |
現金及等同現金之增加/(減少) |
-1,560,000 |
2,390,000 |
3,455,000 |
1,427,000 |
-3,900,000 |
4,340,000 |
-89,000 |
1,828,000 |
305,000 |
693,000 |
104,000 |
-450,000 |
235,000 |
800,000 |
-101,000 |
472,000 |
-32,000 |
-164,000 |
442,000 |
年初之現金及現金等同項目 |
10,611,000 |
8,214,000 |
4,806,000 |
3,314,000 |
7,294,000 |
4,336,000 |
4,621,000 |
2,950,000 |
2,918,000 |
2,301,000 |
2,164,000 |
2,524,000 |
2,191,000 |
1,385,000 |
1,389,000 |
826,000 |
76,000 |
885,000 |
445,000 |
外匯兌換率變動之影響/(其他) |
3,000 |
7,000 |
-47,000 |
65,000 |
-80,000 |
419,000 |
-196,000 |
-157,000 |
-6,000 |
29,000 |
33,000 |
90,000 |
98,000 |
6,000 |
97,000 |
91,000 |
98,000 |
39,000 |
-2,000 |
年終之現金及現金等同項目 |
9,054,000 |
10,611,000 |
8,214,000 |
4,806,000 |
3,314,000 |
9,095,000 |
4,336,000 |
4,621,000 |
3,217,000 |
3,023,000 |
2,301,000 |
2,164,000 |
2,524,000 |
2,191,000 |
1,385,000 |
1,389,000 |
142,000 |
760,000 |
885,000 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|