|
中國水發興業能源集團有限公司, 00750.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
457,050 |
51,426 |
83,558 |
-763,268 |
176,460 |
441,588 |
-597,003 |
84,328 |
1,232,411 |
603,330 |
588,434 |
68,236 |
36,682 |
58,613 |
1,320 |
22,725 |
7,198 |
投資回報及融資費用之現金流量 |
-291,622 |
-192,980 |
-230,575 |
-349,088 |
-314,935 |
-274,089 |
-276,587 |
-197,648 |
-129,076 |
-84,651 |
-49,028 |
-24,874 |
-12,588 |
-385 |
-1,274 |
-2,372 |
-914 |
已收利息 |
0 |
0 |
999 |
11,613 |
26,856 |
12,194 |
18,168 |
11,097 |
6,669 |
3,631 |
2,147 |
1,162 |
517 |
517 |
260 |
42 |
45 |
已付利息 |
-218,936 |
-190,865 |
-229,550 |
-338,874 |
-291,116 |
-268,814 |
-245,332 |
-159,031 |
-98,898 |
-71,237 |
-36,439 |
-11,306 |
-3,285 |
-902 |
-1,534 |
-2,414 |
-959 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-72,686 |
-2,115 |
-2,024 |
-21,827 |
-50,675 |
-17,469 |
-49,423 |
-49,714 |
-36,847 |
-17,045 |
-14,736 |
-14,730 |
-9,820 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-68,666 |
-41,554 |
-20,740 |
0 |
0 |
0 |
-96,893 |
-140,732 |
-103,624 |
-124,446 |
-23,320 |
-45,196 |
-23,705 |
-9,850 |
-828 |
-4,040 |
-4,820 |
投資活動之現金流量 |
-822,274 |
-279,001 |
64,485 |
153,429 |
-457,985 |
-1,037,492 |
-161,950 |
-1,180,354 |
-1,443,905 |
-543,214 |
-994,142 |
-263,177 |
-79,985 |
-534 |
-49,615 |
-6,987 |
-6,371 |
增添固定資產 |
-823,135 |
-171,783 |
-68,620 |
-524,252 |
-415,895 |
-949,294 |
-436,661 |
-1,184,040 |
-1,331,803 |
-364,450 |
-907,787 |
-188,874 |
-62,284 |
-19,792 |
-20,827 |
-8,861 |
-4,396 |
出售固定資產 |
4,533 |
56,264 |
34,278 |
174,921 |
180,399 |
146,528 |
63,005 |
99,711 |
20,000 |
160 |
0 |
61 |
25 |
0 |
38 |
0 |
26 |
投資增加 |
-78,629 |
-215,724 |
-45,000 |
-33,098 |
-197,283 |
-73,333 |
-91,679 |
0 |
0 |
-13,765 |
-7,000 |
-131,180 |
-12,269 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
81,222 |
31,940 |
229,210 |
107 |
64,701 |
25,938 |
18,475 |
0 |
0 |
10,044 |
118,116 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-349,510 |
1,535,018 |
10,000 |
0 |
58,851 |
-27,104 |
110,000 |
17,153 |
9,944 |
4,000 |
0 |
4,000 |
9,100 |
0 |
0 |
0 |
0 |
其他 |
424,467 |
-1,563,998 |
101,887 |
306,648 |
-84,164 |
-198,990 |
167,447 |
-131,653 |
-142,046 |
-169,159 |
-89,399 |
-65,300 |
-14,557 |
19,258 |
-28,826 |
1,874 |
-2,001 |
融資活動前之現金流量 |
-725,512 |
-462,109 |
-103,272 |
-958,927 |
-596,460 |
-869,993 |
-1,132,433 |
-1,434,406 |
-444,194 |
-148,981 |
-478,056 |
-265,011 |
-79,596 |
47,844 |
-50,397 |
9,326 |
-4,907 |
融資活動之現金流量 |
481,930 |
262,788 |
947,693 |
-130,921 |
1,120,553 |
422,741 |
1,497,294 |
1,437,250 |
642,323 |
532,228 |
378,839 |
345,185 |
345,736 |
-18,219 |
63,782 |
-1,563 |
4,751 |
新增貸款 |
2,465,912 |
1,934,619 |
872,635 |
1,644,251 |
1,445,661 |
1,419,822 |
2,472,348 |
1,252,620 |
1,577,653 |
1,328,309 |
675,294 |
554,401 |
132,609 |
10,000 |
86,437 |
10,000 |
11,244 |
償還貸款 |
-1,634,472 |
-2,056,339 |
-919,728 |
-1,497,744 |
-1,653,541 |
-1,168,823 |
-1,254,725 |
-1,464,614 |
-1,233,178 |
-787,435 |
-486,637 |
-210,107 |
-10,000 |
-18,000 |
-22,655 |
-11,563 |
-6,493 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
2,802,531 |
144,949 |
182,492 |
1,679,302 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
-1,111,621 |
-323,043 |
-242,142 |
-1,532,949 |
-251,699 |
-5,297 |
-50,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
1,393,165 |
0 |
0 |
305,596 |
-2,535 |
9,634 |
299,562 |
6,123 |
195,718 |
0 |
218,944 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-349,510 |
1,535,018 |
10,000 |
0 |
58,851 |
-27,104 |
110,000 |
17,153 |
9,944 |
4,000 |
0 |
4,000 |
9,100 |
0 |
0 |
0 |
0 |
其他 |
0 |
-38,889 |
-85,336 |
-35,286 |
0 |
0 |
-4,989 |
-6,845 |
-11,658 |
-18,769 |
-5,536 |
-3,109 |
-4,917 |
-10,219 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-243,582 |
-199,321 |
844,421 |
-1,089,848 |
524,093 |
-447,252 |
364,861 |
2,844 |
198,129 |
383,247 |
-99,217 |
80,174 |
266,140 |
29,625 |
13,385 |
7,763 |
-156 |
年初之現金及現金等同項目 |
903,463 |
1,100,772 |
255,559 |
1,342,487 |
823,065 |
1,265,303 |
897,473 |
894,732 |
698,088 |
315,496 |
414,203 |
337,236 |
71,440 |
42,628 |
28,758 |
20,864 |
21,031 |
外匯兌換率變動之影響/(其他) |
-758 |
2,010 |
792 |
2,920 |
-4,671 |
5,014 |
2,969 |
-103 |
-1,485 |
-655 |
510 |
-3,207 |
-344 |
-813 |
485 |
131 |
-11 |
年終之現金及現金等同項目 |
659,123 |
903,461 |
1,100,772 |
255,559 |
1,342,487 |
823,065 |
1,265,303 |
897,473 |
894,732 |
698,088 |
315,496 |
414,203 |
337,236 |
71,440 |
42,628 |
28,758 |
20,864 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|