|
中泛控股有限公司, 00715.HK - 綜合現金流量表 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
-210,810 |
-312,473 |
-463,486 |
-2,162,820 |
-1,747,034 |
-6,665,888 |
-1,553,127 |
105,900 |
14,806 |
33,081 |
24,779 |
14,629 |
117,151 |
449,179 |
180,119 |
163,022 |
-50,766 |
投資回報及融資費用之現金流量 |
-588,588 |
-566,669 |
-380,747 |
-201,026 |
-59,789 |
-2,863 |
39,780 |
-1,880,981 |
-86,119 |
-97,239 |
-125,796 |
-117,110 |
-147,268 |
-103,337 |
-26,978 |
-141,233 |
-51,093 |
已收利息 |
445 |
6,776 |
17,509 |
18,311 |
36,667 |
33,190 |
89,578 |
109,946 |
111,180 |
100,831 |
86,569 |
87,084 |
59,839 |
93,551 |
27,753 |
36,516 |
86,414 |
已付利息 |
-589,033 |
-576,921 |
-400,660 |
-231,241 |
-98,124 |
-40,029 |
-30,538 |
0 |
0 |
-771 |
-15,095 |
-7,032 |
0 |
0 |
-16,273 |
-30,239 |
-1,121 |
已收股息 |
0 |
3,476 |
2,404 |
11,904 |
3,228 |
3,976 |
3,703 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,772 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
-1,560 |
0 |
-22,963 |
-1,990,927 |
-197,299 |
-197,299 |
-197,270 |
-197,162 |
-207,107 |
-196,888 |
-40,230 |
-147,510 |
-136,386 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-20,606 |
-8,788 |
-5,327 |
-12,458 |
-17,108 |
-9,372 |
-31,082 |
-20,766 |
-14,749 |
-12,663 |
-10,488 |
-12,511 |
-14,997 |
-45,541 |
-49,688 |
-60,583 |
-22,069 |
投資活動之現金流量 |
-10,487 |
73,707 |
-333,850 |
-296,429 |
-1,228,201 |
-1,499,478 |
-1,486,828 |
449,824 |
-59,495 |
-133,314 |
-17,259 |
-42,397 |
-1,387,765 |
4,592,959 |
246,901 |
325,914 |
-1,029,795 |
增添固定資產 |
-120 |
-14,013 |
-525,770 |
-1,017,674 |
-1,270,799 |
-1,102,855 |
-851,189 |
-1,858 |
-279 |
-727 |
-355 |
0 |
-2,212 |
-11,572 |
-27,838 |
-55,721 |
-42,513 |
出售固定資產 |
0 |
88 |
901 |
0 |
0 |
226 |
343 |
0 |
0 |
0 |
91 |
153 |
3,390 |
0 |
57,600 |
58,955 |
130,415 |
投資增加 |
-13,215 |
-80,419 |
0 |
-313,638 |
-156,123 |
0 |
-816,017 |
-490,968 |
-65,538 |
-97,629 |
0 |
0 |
-1,189,983 |
0 |
0 |
0 |
-2,090,150 |
投資減少 |
2,848 |
0 |
181,895 |
673,713 |
463,688 |
74,801 |
103,743 |
1,115,400 |
29,912 |
0 |
0 |
-32,954 |
5,218 |
4,571,501 |
217,139 |
322,680 |
972,453 |
與關聯人士之現金流量 |
1,879,972 |
-80,899 |
1,333,640 |
1,916,695 |
1,457,973 |
1,598,787 |
0 |
0 |
0 |
-39,874 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-1,879,972 |
248,950 |
-1,324,516 |
-1,555,525 |
-1,722,940 |
-2,070,437 |
76,292 |
-172,750 |
-23,590 |
4,916 |
-16,995 |
-9,596 |
-204,178 |
33,030 |
0 |
0 |
0 |
融資活動前之現金流量 |
-830,491 |
-814,223 |
-1,183,410 |
-2,672,733 |
-3,052,132 |
-8,177,601 |
-3,031,257 |
-1,346,023 |
-145,557 |
-210,135 |
-128,764 |
-157,389 |
-1,432,879 |
4,893,260 |
350,354 |
287,120 |
-1,153,723 |
融資活動之現金流量 |
810,389 |
778,392 |
618,132 |
2,644,621 |
3,124,193 |
7,728,104 |
1,464,057 |
141,866 |
0 |
-39,874 |
823 |
10,210 |
875 |
744 |
0 |
-241,800 |
1,240,896 |
新增貸款 |
0 |
1,699,879 |
3,453,277 |
3,500,060 |
2,038,206 |
2,875,716 |
1,419,981 |
137,970 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
30,000 |
241,800 |
償還貸款 |
-1,139,757 |
-818,341 |
-4,274,089 |
-3,353,169 |
-177,314 |
-1,317,670 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-271,800 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
587,500 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
999,096 |
償還定息/債項工具 |
-9,600 |
-26,545 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
4,571,311 |
1,714,925 |
0 |
0 |
0 |
823 |
10,210 |
875 |
744 |
0 |
0 |
0 |
與關聯人士之現金流量 |
1,879,972 |
-80,899 |
1,333,640 |
1,916,695 |
1,457,973 |
1,598,787 |
0 |
0 |
0 |
-39,874 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
79,774 |
4,298 |
105,304 |
-6,465 |
-194,672 |
-40 |
-1,670,849 |
3,896 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-20,102 |
-35,831 |
-565,278 |
-28,112 |
72,061 |
-449,497 |
-1,567,200 |
-1,204,157 |
-145,557 |
-250,009 |
-127,941 |
-147,179 |
-1,432,004 |
4,894,004 |
350,354 |
45,320 |
87,173 |
年初之現金及現金等同項目 |
35,235 |
70,401 |
677,983 |
713,397 |
615,568 |
1,079,408 |
2,678,726 |
3,888,476 |
4,013,602 |
4,259,131 |
4,361,458 |
4,530,118 |
5,962,122 |
1,068,118 |
717,764 |
672,444 |
585,271 |
外匯兌換率變動之影響/(其他) |
569 |
665 |
-42,304 |
-7,302 |
25,768 |
-14,343 |
-32,118 |
-5,593 |
20,431 |
4,480 |
25,614 |
-21,481 |
0 |
0 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
15,702 |
35,235 |
70,401 |
677,983 |
713,397 |
615,568 |
1,079,408 |
2,678,726 |
3,888,476 |
4,013,602 |
4,259,131 |
4,361,458 |
4,530,118 |
5,962,122 |
1,068,118 |
717,764 |
672,444 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|