|
卓悅控股有限公司, 00653.HK - 綜合現金流量表 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
93,559 |
236,070 |
-12,143 |
49,345 |
-29,473 |
93,339 |
311,878 |
349,589 |
323,828 |
347,192 |
246,447 |
193,628 |
177,361 |
111,133 |
20,697 |
33,852 |
投資回報及融資費用之現金流量 |
-41,629 |
-58,567 |
-16,210 |
-14,161 |
-14,336 |
-83,943 |
-184,969 |
-212,606 |
-165,226 |
-189,223 |
-207,829 |
-98,188 |
-97,810 |
-4,392 |
-2,127 |
-32,525 |
已收利息 |
181 |
1,109 |
650 |
89 |
221 |
1,410 |
2,900 |
671 |
457 |
380 |
34 |
86 |
865 |
455 |
207 |
120 |
已付利息 |
-41,810 |
-60,139 |
-16,860 |
-14,769 |
-11,311 |
-11,425 |
-1,836 |
-895 |
-834 |
-1,235 |
-1,488 |
-683 |
-556 |
-1,085 |
-2,334 |
-1,403 |
已收股息 |
0 |
463 |
0 |
519 |
3,580 |
1,208 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
-6,826 |
-75,136 |
-186,033 |
-212,382 |
-164,849 |
-188,368 |
-206,375 |
-97,591 |
-98,119 |
-3,762 |
0 |
-31,242 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-2,103 |
-2,024 |
68 |
141 |
425 |
-12,964 |
-57,677 |
-56,921 |
-41,007 |
-33,462 |
-32,811 |
-44,104 |
-4,465 |
-1,818 |
-4,374 |
-7,971 |
投資活動之現金流量 |
1,178 |
-1,862 |
-14,947 |
208,367 |
-1,151 |
-82,600 |
-715,858 |
-56,065 |
-92,197 |
-50,177 |
-45,789 |
-33,496 |
-23,270 |
-12,208 |
-19,841 |
-34,985 |
增添固定資產 |
-18,184 |
-4,230 |
-16,601 |
-7,219 |
-7,479 |
-94,738 |
-570,463 |
-29,121 |
-55,465 |
-52,242 |
-46,101 |
-33,225 |
-23,173 |
-10,922 |
-16,492 |
-34,573 |
出售固定資產 |
1,700 |
0 |
1,654 |
272 |
0 |
0 |
714 |
230 |
267 |
23 |
317 |
443 |
50 |
170 |
301 |
138 |
投資增加 |
-2,091 |
-5,613 |
0 |
0 |
0 |
0 |
-162,704 |
0 |
0 |
-1,354 |
0 |
-3,405 |
0 |
0 |
-3,650 |
-550 |
投資減少 |
38 |
0 |
0 |
215,314 |
0 |
-30,515 |
0 |
0 |
0 |
3,405 |
0 |
4,080 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-5,000 |
-120,000 |
-13,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-900 |
-450 |
其他 |
24,715 |
127,981 |
13,000 |
0 |
6,328 |
42,653 |
16,595 |
-27,174 |
-36,999 |
-9 |
-5 |
-1,389 |
-147 |
-1,456 |
900 |
450 |
融資活動前之現金流量 |
51,005 |
173,617 |
-43,232 |
243,692 |
-44,535 |
-86,168 |
-646,626 |
23,997 |
25,398 |
74,330 |
-39,982 |
17,840 |
51,816 |
92,715 |
-5,645 |
-41,629 |
融資活動之現金流量 |
-133,282 |
-313,818 |
28,135 |
-24,665 |
-20,521 |
-9,591 |
516,145 |
20,086 |
-38,350 |
-37,393 |
83,504 |
35,851 |
-15,404 |
6,308 |
-6,211 |
12,339 |
新增貸款 |
8,000 |
172,150 |
70,000 |
10,000 |
20,000 |
56,213 |
387,297 |
12,962 |
20,672 |
0 |
19,735 |
36,682 |
5,972 |
418 |
1,528 |
8,417 |
償還貸款 |
-136,282 |
-365,968 |
-28,865 |
-34,665 |
-51,511 |
-66,641 |
-7,775 |
-7,684 |
-17,653 |
-43,652 |
-4,306 |
-1,845 |
-862 |
-314 |
-6,839 |
-6,823 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
3,141 |
158,067 |
14,808 |
5,576 |
20,207 |
110,179 |
8,346 |
4,364 |
6,204 |
0 |
11,195 |
與關聯人士之現金流量 |
-5,000 |
-120,000 |
-13,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-900 |
-450 |
其他 |
0 |
0 |
0 |
0 |
10,990 |
-2,304 |
-21,444 |
0 |
-46,945 |
-13,948 |
-42,104 |
-7,332 |
-24,878 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-82,277 |
-140,201 |
-15,097 |
219,027 |
-65,056 |
-95,759 |
-130,481 |
44,083 |
-12,952 |
36,937 |
43,522 |
53,691 |
36,412 |
99,023 |
-11,856 |
-29,290 |
年初之現金及現金等同項目 |
98,855 |
237,532 |
250,076 |
33,517 |
97,153 |
189,921 |
321,925 |
279,187 |
292,779 |
255,871 |
212,335 |
158,571 |
121,968 |
22,945 |
34,801 |
64,091 |
外匯兌換率變動之影響/(其他) |
170 |
1,524 |
2,553 |
-2,468 |
1,420 |
2,991 |
-1,523 |
-1,345 |
-640 |
-29 |
14 |
73 |
191 |
0 |
0 |
0 |
年終之現金及現金等同項目 |
16,748 |
98,855 |
237,532 |
250,076 |
33,517 |
97,153 |
189,921 |
321,925 |
279,187 |
292,779 |
255,871 |
212,335 |
158,571 |
121,968 |
22,945 |
34,801 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|