|
建溢集團有限公司, 00638.HK - 綜合現金流量表 |
2023-03 |
2022-03 |
2021-03 |
2020-03 |
2019-03 |
2018-03 |
2017-03 |
2016-03 |
2015-03 |
2014-03 |
2013-03 |
2012-03 |
2011-03 |
2010-03 |
2009-03 |
2008-03 |
2007-03 |
2006-03 |
2005-03 |
經營活動之現金流量 |
142,497 |
67,831 |
234,494 |
242,634 |
4,897 |
59,031 |
139,605 |
157,175 |
167,038 |
150,292 |
176,499 |
93,172 |
-36,915 |
325,932 |
248,472 |
105,677 |
114,734 |
181,571 |
54,645 |
投資回報及融資費用之現金流量 |
-18,757 |
-16,543 |
-16,779 |
-29,416 |
-65,278 |
-43,997 |
-112,624 |
-19,291 |
-15,044 |
-14,772 |
-11,464 |
-21,813 |
-52,040 |
-39,435 |
-43,141 |
-38,699 |
-23,867 |
-17,120 |
-8,765 |
已收利息 |
1,599 |
1,101 |
818 |
1,203 |
1,406 |
934 |
804 |
827 |
1,843 |
2,417 |
1,903 |
1,857 |
1,357 |
687 |
1,531 |
2,970 |
3,456 |
3,212 |
145 |
已付利息 |
-20,356 |
-17,644 |
-16,847 |
-27,793 |
-23,895 |
-11,200 |
-7,704 |
-3,514 |
-4,381 |
-4,925 |
-5,472 |
-5,637 |
-1,052 |
-1,001 |
-1,790 |
-876 |
-782 |
-1,116 |
-838 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
850 |
906 |
162 |
56 |
298 |
480 |
811 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
0 |
0 |
0 |
0 |
-43,896 |
-34,581 |
-106,630 |
-16,766 |
-12,562 |
-12,562 |
-8,375 |
-18,844 |
-52,345 |
-39,121 |
-42,882 |
-40,793 |
-26,541 |
-19,216 |
-8,072 |
其他 |
0 |
0 |
-750 |
-2,826 |
1,107 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
5,410 |
-31,209 |
-13,972 |
-19,038 |
-11,752 |
-31,650 |
-33,850 |
-75,825 |
-25,700 |
-20,979 |
-12,354 |
-15,054 |
-22,807 |
-22,538 |
-22,071 |
-9,375 |
-4,488 |
-3,128 |
-2,130 |
投資活動之現金流量 |
-49,335 |
-26,545 |
14,150 |
-70,603 |
-346,219 |
-274,345 |
-82,202 |
-50,447 |
-40,973 |
-150,961 |
-90,934 |
-196,058 |
-99,736 |
-170,667 |
-152,951 |
-135,026 |
-90,741 |
-46,409 |
-60,666 |
增添固定資產 |
-57,286 |
-22,551 |
-28,105 |
-115,663 |
-316,196 |
-261,573 |
-72,823 |
-49,555 |
-104,448 |
-136,694 |
-75,920 |
-150,077 |
-136,226 |
-45,857 |
-146,242 |
-128,579 |
-64,750 |
-37,283 |
-55,373 |
出售固定資產 |
5,288 |
90 |
2,802 |
20,444 |
10,639 |
2,812 |
117 |
82 |
3,394 |
42 |
10,137 |
957 |
64 |
424 |
589 |
211 |
343 |
62 |
3,490 |
投資增加 |
0 |
-3,912 |
0 |
-15,621 |
-36,791 |
-9,476 |
0 |
0 |
0 |
0 |
0 |
0 |
1,005 |
-30,000 |
0 |
0 |
-19,460 |
0 |
0 |
投資減少 |
0 |
0 |
37,336 |
43,057 |
0 |
-893 |
117 |
-56 |
0 |
0 |
10,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
1,131 |
1,484 |
-1,685 |
-782 |
0 |
1,030 |
20,358 |
17,462 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
2,663 |
-172 |
2,117 |
-2,820 |
-5,002 |
-6,699 |
-7,928 |
-136 |
60,081 |
-15,339 |
-55,509 |
-64,400 |
35,421 |
-95,234 |
-7,298 |
-6,658 |
-6,874 |
-9,188 |
-8,783 |
融資活動前之現金流量 |
79,815 |
-6,466 |
217,893 |
123,577 |
-418,352 |
-290,961 |
-89,071 |
11,612 |
85,321 |
-36,420 |
61,747 |
-139,753 |
-211,498 |
93,292 |
30,309 |
-77,423 |
-4,362 |
114,914 |
-16,916 |
融資活動之現金流量 |
-127,040 |
-134,421 |
-80,216 |
-97,485 |
445,892 |
204,791 |
161,904 |
41,938 |
-99,845 |
-21,117 |
-18,990 |
153,559 |
100,341 |
-3,653 |
50,411 |
15,440 |
14,844 |
-29,166 |
13,600 |
新增貸款 |
376,133 |
477,186 |
287,438 |
488,582 |
810,939 |
372,051 |
477,562 |
200,765 |
110,950 |
104,577 |
66,413 |
417,756 |
153,122 |
0 |
151,000 |
27,099 |
13,408 |
0 |
62,264 |
償還貸款 |
-543,406 |
-617,685 |
-316,303 |
-619,763 |
-366,178 |
-181,224 |
-324,611 |
-158,434 |
-210,795 |
-126,724 |
-105,761 |
-281,659 |
-54,064 |
-14,583 |
-100,589 |
-13,408 |
0 |
-29,166 |
-48,664 |
定息/債項工具融資 |
0 |
0 |
0 |
34,267 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
-34,042 |
-571 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
12,480 |
10,638 |
536 |
0 |
0 |
0 |
0 |
1,283 |
10,930 |
0 |
1,749 |
1,436 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
0 |
0 |
1,131 |
1,484 |
-1,685 |
-782 |
0 |
1,030 |
20,358 |
17,462 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
40,233 |
6,078 |
-17,309 |
0 |
0 |
0 |
0 |
-147 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-47,225 |
-140,887 |
137,677 |
26,092 |
27,540 |
-86,170 |
72,833 |
53,550 |
-14,524 |
-57,537 |
42,757 |
13,806 |
-111,157 |
89,639 |
80,720 |
-61,983 |
10,482 |
85,748 |
-3,316 |
年初之現金及現金等同項目 |
256,934 |
390,018 |
245,276 |
222,153 |
199,855 |
275,842 |
207,950 |
156,746 |
173,241 |
221,101 |
180,151 |
166,334 |
268,874 |
179,163 |
96,765 |
150,672 |
138,315 |
52,567 |
55,883 |
外匯兌換率變動之影響/(其他) |
-6,337 |
7,803 |
7,065 |
-2,969 |
-5,242 |
10,183 |
-4,941 |
-2,346 |
-1,971 |
9,677 |
-1,807 |
11 |
8,617 |
72 |
1,678 |
8,076 |
1,875 |
0 |
0 |
年終之現金及現金等同項目 |
203,372 |
256,934 |
390,018 |
245,276 |
222,153 |
199,855 |
275,842 |
207,950 |
156,746 |
173,241 |
221,101 |
180,151 |
166,334 |
268,874 |
179,163 |
96,765 |
150,672 |
138,315 |
52,567 |
貨幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|