|
北大資源(控股)有限公司, 00618.HK - 綜合現金流量表 |
2022-03 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
231,986 |
1,756,783 |
2,748,268 |
8,608,130 |
6,367,038 |
321,421 |
-4,078,970 |
-8,420,792 |
-819,351 |
-34,352 |
-369,197 |
73,109 |
160,832 |
41,787 |
23,060 |
54,416 |
55,937 |
投資回報及融資費用之現金流量 |
-721,833 |
-954,128 |
-1,753,747 |
-2,774,931 |
-1,746,006 |
-2,146,348 |
-1,416,290 |
-85,364 |
-105,574 |
-20,825 |
-58,386 |
-21,541 |
9,374 |
9,115 |
3,755 |
6,018 |
6,893 |
已收利息 |
45,016 |
11,068 |
41,773 |
26,298 |
28,610 |
24,350 |
25,749 |
21,199 |
7,830 |
14,385 |
17,978 |
10,962 |
7,680 |
5,713 |
3,368 |
2,400 |
1,281 |
已付利息 |
-728,749 |
-959,196 |
-1,627,103 |
-2,801,229 |
-1,774,616 |
-2,173,482 |
-67,526 |
-106,563 |
-113,404 |
-35,210 |
-77,740 |
-36,631 |
-1,986 |
-3,943 |
-3,284 |
-2,615 |
-814 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
2,784 |
0 |
0 |
0 |
0 |
1,376 |
4,128 |
3,680 |
7,345 |
3,671 |
6,233 |
6,426 |
已付股息 |
-38,100 |
-6,000 |
-168,417 |
0 |
0 |
0 |
-1,374,513 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-209,149 |
-220,395 |
-1,062,266 |
-692,041 |
-676,524 |
-523,447 |
-311,261 |
-157,590 |
-19,096 |
-2,608 |
-3,282 |
483 |
-2,083 |
-7,871 |
-1,296 |
-2,268 |
-825 |
投資活動之現金流量 |
-25,278 |
-5,316 |
-21,577 |
-63,138 |
-9,250 |
-887,306 |
3,948,752 |
-4,401,815 |
266,896 |
300,604 |
-193,191 |
-63,385 |
19,860 |
-93,748 |
68,093 |
-152,413 |
-7,196 |
增添固定資產 |
-8,852 |
-6,513 |
-19,855 |
-9,151 |
-11,559 |
-16,099 |
-18,112 |
-179,820 |
-6,774 |
-2,432 |
-4,945 |
-3,927 |
-1,607 |
-1,955 |
-1,127 |
-3,142 |
-1,287 |
出售固定資產 |
112,981 |
1,223 |
474 |
535 |
2,658 |
532 |
8,117 |
788 |
3,349 |
261 |
42 |
158 |
11 |
19 |
82 |
49 |
189 |
投資增加 |
0 |
0 |
0 |
-3,000 |
0 |
0 |
0 |
-889,151 |
303,738 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
-128,862 |
0 |
0 |
0 |
0 |
0 |
770,193 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
2,700 |
5,800 |
0 |
34,557 |
-652,469 |
1,242,414 |
18,947 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-545 |
-26 |
-4,896 |
-57,322 |
-349 |
-906,296 |
3,841,023 |
-4,576,046 |
-52,364 |
302,775 |
-188,288 |
-59,616 |
21,456 |
-91,812 |
69,138 |
-149,320 |
-6,098 |
融資活動前之現金流量 |
-724,274 |
576,944 |
-89,322 |
5,078,020 |
3,935,258 |
-3,235,680 |
-1,857,769 |
-13,065,561 |
-677,125 |
242,819 |
-624,056 |
-11,334 |
187,983 |
-50,717 |
93,612 |
-94,247 |
54,809 |
融資活動之現金流量 |
-35,176 |
-731,611 |
-2,256,468 |
-5,012,365 |
-2,218,410 |
3,927,031 |
2,038,154 |
13,160,941 |
1,199,073 |
-309,271 |
458,328 |
79,345 |
16,449 |
-34,736 |
1,746 |
-196 |
38,400 |
新增貸款 |
260,958 |
576,440 |
18,142,140 |
27,433,730 |
21,277,219 |
16,654,779 |
19,538,206 |
19,841,176 |
2,288,296 |
701,838 |
735,259 |
305,311 |
72,440 |
148,271 |
71,489 |
38,400 |
38,400 |
償還貸款 |
-306,494 |
-1,322,780 |
-20,471,057 |
-32,451,895 |
-23,495,629 |
-12,762,305 |
-19,135,902 |
-7,934,467 |
-1,430,495 |
-1,011,109 |
-276,931 |
-225,966 |
-55,991 |
-183,007 |
-71,613 |
-38,596 |
0 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
股本融資 |
0 |
0 |
0 |
0 |
0 |
0 |
2,288,319 |
11,818 |
260,254 |
0 |
0 |
0 |
0 |
0 |
1,870 |
0 |
0 |
與關聯人士之現金流量 |
0 |
0 |
2,700 |
5,800 |
0 |
34,557 |
-652,469 |
1,242,414 |
18,947 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
10,360 |
14,729 |
69,749 |
0 |
0 |
0 |
0 |
0 |
62,071 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
-759,450 |
-154,667 |
-2,345,790 |
65,655 |
1,716,848 |
691,351 |
180,385 |
95,380 |
521,948 |
-66,452 |
-165,728 |
68,011 |
204,432 |
-85,453 |
95,358 |
-94,443 |
93,209 |
年初之現金及現金等同項目 |
1,401,854 |
1,556,977 |
3,902,631 |
3,835,855 |
2,125,101 |
1,838,246 |
1,563,561 |
1,469,892 |
279,544 |
341,001 |
489,062 |
407,680 |
201,267 |
272,952 |
168,710 |
253,839 |
156,907 |
外匯兌換率變動之影響/(其他) |
-455 |
-456 |
136 |
1,121 |
-6,094 |
-149,484 |
94,300 |
-1,711 |
3,109 |
4,995 |
17,667 |
13,371 |
1,981 |
13,768 |
8,884 |
9,314 |
3,723 |
年終之現金及現金等同項目 |
641,949 |
1,401,854 |
1,556,977 |
3,902,631 |
3,835,855 |
2,380,113 |
1,838,246 |
1,563,561 |
804,601 |
279,544 |
341,001 |
489,062 |
407,680 |
201,267 |
272,952 |
168,710 |
253,839 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
港元 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|