|
天德化工控股有限公司, 00609.HK - 綜合現金流量表 |
2022-12 |
2021-12 |
2020-12 |
2019-12 |
2018-12 |
2017-12 |
2016-12 |
2015-12 |
2014-12 |
2013-12 |
2012-12 |
2011-12 |
2010-12 |
2009-12 |
2008-12 |
2007-12 |
2006-12 |
2005-12 |
經營活動之現金流量 |
1,174,257 |
329,811 |
188,659 |
254,475 |
32,824 |
360,973 |
326,187 |
270,037 |
204,816 |
246,927 |
252,218 |
118,369 |
167,097 |
49,299 |
86,840 |
34,021 |
10,568 |
69,206 |
投資回報及融資費用之現金流量 |
-242,466 |
-26,040 |
-8,416 |
-1,633 |
-9,845 |
-89,436 |
-83,321 |
-47,398 |
-30,790 |
-31,355 |
-29,028 |
-38,248 |
-15,917 |
-14,247 |
-17,288 |
-5,121 |
-2,596 |
-5,148 |
已收利息 |
2,714 |
743 |
1,023 |
1,026 |
1,676 |
2,621 |
1,780 |
1,689 |
214 |
127 |
510 |
444 |
205 |
289 |
427 |
316 |
1,148 |
120 |
已付利息 |
-1,890 |
-5,360 |
-9,439 |
-2,659 |
-4,338 |
-3,977 |
-1,197 |
-1,073 |
-662 |
-5,732 |
-8,778 |
-6,680 |
-7,322 |
-10,136 |
-13,234 |
-5,437 |
-3,744 |
-3,344 |
已收股息 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
已付股息 |
-243,290 |
-21,423 |
0 |
0 |
-7,183 |
-88,080 |
-83,904 |
-48,014 |
-30,342 |
-25,750 |
-20,760 |
-32,012 |
-8,800 |
-4,400 |
-4,481 |
0 |
0 |
-1,924 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
退回/(已繳)稅項 |
-319,415 |
-55,480 |
-18,127 |
-9,325 |
-16,057 |
-83,599 |
-85,092 |
-70,645 |
-52,182 |
-72,255 |
-33,641 |
-27,081 |
-12,608 |
-2,101 |
-3,211 |
-2,430 |
-5,921 |
-8,082 |
投資活動之現金流量 |
-472,165 |
-85,133 |
-181,625 |
-273,440 |
-45,867 |
-327,005 |
-119,304 |
-79,590 |
-121,420 |
-102,973 |
-168,276 |
-51,111 |
-71,659 |
-27,113 |
-76,056 |
-108,884 |
-87,710 |
-83,464 |
增添固定資產 |
-284,977 |
-213,472 |
-216,966 |
-269,662 |
-77,565 |
-276,853 |
-82,024 |
-99,091 |
-85,456 |
-103,383 |
-133,316 |
-75,030 |
-61,159 |
-48,418 |
-68,379 |
-91,652 |
-83,732 |
-68,629 |
出售固定資產 |
272 |
2,420 |
8,446 |
104 |
171 |
30 |
114 |
1 |
2,645 |
410 |
56 |
26,819 |
0 |
11,305 |
0 |
0 |
497 |
0 |
投資增加 |
0 |
0 |
0 |
0 |
0 |
-13,959 |
-39,097 |
0 |
0 |
0 |
-48,416 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
投資減少 |
0 |
0 |
0 |
986 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
與關聯人士之現金流量 |
-50,000 |
-11,986 |
40,000 |
-5,000 |
67,452 |
7,211 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
-137,460 |
137,905 |
-13,105 |
132 |
-35,925 |
-43,434 |
1,703 |
19,500 |
-38,609 |
0 |
13,400 |
-2,900 |
-10,500 |
10,000 |
-7,677 |
-17,232 |
-4,475 |
-14,835 |
融資活動前之現金流量 |
140,211 |
163,158 |
-19,509 |
-29,923 |
-38,945 |
-139,067 |
38,470 |
72,404 |
424 |
40,344 |
21,273 |
1,929 |
66,913 |
5,838 |
-9,715 |
-82,414 |
-85,659 |
-27,488 |
融資活動之現金流量 |
-91,945 |
-61,986 |
-20,000 |
145,000 |
-108,988 |
151,576 |
29,478 |
144 |
-2,726 |
-40,703 |
-35,000 |
20,283 |
-40,747 |
-10,445 |
1,857 |
75,457 |
109,621 |
28,625 |
新增貸款 |
10,000 |
60,000 |
110,000 |
170,000 |
20,000 |
251,423 |
56,815 |
49,666 |
30,571 |
16,297 |
104,066 |
124,324 |
47,900 |
124,000 |
64,700 |
85,400 |
156,600 |
75,230 |
償還貸款 |
-70,000 |
-110,000 |
-170,000 |
-20,000 |
-196,440 |
-111,176 |
-32,959 |
-49,522 |
-33,297 |
-57,000 |
-139,066 |
-105,224 |
-107,169 |
-134,445 |
-52,430 |
-40,140 |
-139,530 |
-46,605 |
定息/債項工具融資 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
30,197 |
0 |
0 |
償還定息/債項工具 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-10,413 |
0 |
0 |
0 |
股本融資 |
18,055 |
0 |
0 |
0 |
0 |
4,118 |
2,266 |
0 |
0 |
0 |
0 |
1,183 |
18,522 |
0 |
0 |
0 |
92,551 |
0 |
與關聯人士之現金流量 |
-50,000 |
-11,986 |
40,000 |
-5,000 |
67,452 |
7,211 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
其他 |
0 |
0 |
0 |
0 |
0 |
0 |
3,356 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
現金及等同現金之增加/(減少) |
48,266 |
101,172 |
-39,509 |
115,077 |
-147,933 |
12,509 |
67,948 |
72,548 |
-2,302 |
-359 |
-13,727 |
22,212 |
26,166 |
-4,607 |
-7,858 |
-6,957 |
23,962 |
1,137 |
年初之現金及現金等同項目 |
226,349 |
125,314 |
164,505 |
49,105 |
194,590 |
184,320 |
117,661 |
47,442 |
49,551 |
49,962 |
63,889 |
42,382 |
16,758 |
21,363 |
29,207 |
36,899 |
13,111 |
-12 |
外匯兌換率變動之影響/(其他) |
20,052 |
-137 |
318 |
323 |
2,448 |
-2,239 |
-1,289 |
-2,329 |
193 |
-52 |
-200 |
-705 |
-542 |
2 |
14 |
-735 |
-174 |
11,986 |
年終之現金及現金等同項目 |
294,667 |
226,349 |
125,314 |
164,505 |
49,105 |
194,590 |
184,320 |
117,661 |
47,442 |
49,551 |
49,962 |
63,889 |
42,382 |
16,758 |
21,363 |
29,207 |
36,899 |
13,111 |
貨幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
人民幣 |
單位 |
千 |
千 |
千 |
千 |
千 |
千 |
千 |
核數師意見 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
說明:1代表無保留意見;2代表保留意見;3代表修改意見
|
|